M P Agro Industries Limited (MPAGI.BO)
INR 10.19
(4.19%)
INR 10.19
(4.19%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.16 Million | - | - | 5.94 Million | 14.11 Million | - |
| Cost of Revenue | 5.96 Million | 22 Thousand | 10.89 Thousand | 6.22 Million | 14.29 Million | 3055.00 |
| Gross Profit | -1.8 Million | -22 Thousand | -10.89 Thousand | -286.99 Thousand | -171.86 Thousand | -3055.00 |
| Operating Expenses | 1.31 Million | 2.35 Million | 2.58 Million | 1.71 Million | 8.22 Million | 2.46 Million |
| Selling, General and Administrative Expenses | 1.31 Million | 2.32 Million | 609.06 Thousand | 629.18 Thousand | 1.07 Million | 1.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.48 Million | 3.09 Million | 16.34 Thousand | 4.97 Million | - |
| Cost and Expenses | 7.28 Million | 2.35 Million | 2.58 Million | 7.94 Million | 22.51 Million | 2.46 Million |
| Operating Income | -3.12 Million | -2.35 Million | -2.58 Million | -2 Million | -8.39 Million | -2.46 Million |
| Interest Expense | 19 Thousand | 63 Thousand | 12 Thousand | 196.2 Thousand | 127.47 Thousand | 64.98 Thousand |
| Income Tax Expense | 123 Thousand | -146 Thousand | 217 Thousand | 110.27 Thousand | -597.92 Thousand | 238 Thousand |
| Earnings before Tax | 561 Thousand | 71 Thousand | 502 Thousand | 393.72 Thousand | -3.55 Million | 912.23 Thousand |
| Net Income | 438 Thousand | 216 Thousand | 285 Thousand | 283.44 Thousand | -2.95 Million | 674.23 Thousand |
| Earnings Per Share Basic | 0.08 | 0.04 | 0.05 | 0.05 | -0.51 | 0.12 |
| Earnings Per Share Diluted | 0.08 | 0.04 | 0.05 | 0.05 | -0.51 | 0.12 |
| Weighted Average Shares Outstanding | 5.47 Million | 5.8 Million | 5.8 Million | 5.8 Million | 5.8 Million | 5.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.47 Million | 5.8 Million | 5.8 Million | 5.8 Million | 5.8 Million | 5.8 Million |
| Gross Margin | -0.43 | - | - | -0.05 | -0.01 | - |
| EBIT Margin | 0.14 | - | - | 0.10 | -0.25 | - |
| Profit Margin | 0.11 | - | - | 0.05 | -0.21 | - |
| EBITDA | 580 Thousand | 156 Thousand | 526.54 Thousand | 606.47 Thousand | -3.42 Million | 980.27 Thousand |
| Earnings Before Tax Margin | -0.75 | - | - | -0.34 | -0.59 | - |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 4.16 Million | 4.16 Million | - | - | - |
| Cost of Revenue | - | 5.96 Million | 4.62 Million | - | - | - |
| Gross Profit | - | -1.8 Million | -465 Thousand | - | - | - |
| Operating Expenses | 751 Thousand | 1.31 Million | 315 Thousand | 791 Thousand | 1.01 Million | 533 Thousand |
| Selling, General and Administrative Expenses | 751 Thousand | - | 315 Thousand | 791 Thousand | 1.01 Million | 534 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1 Million | 3.7 Million | 1.11 Million | 905 Thousand | 869 Thousand | 817 Thousand |
| Cost and Expenses | 751 Thousand | 7.28 Million | 4.94 Million | 791 Thousand | 1.01 Million | 533 Thousand |
| Operating Income | -751 Thousand | -3.12 Million | -780 Thousand | -791 Thousand | -1.01 Million | -534 Thousand |
| Interest Expense | 2000.00 | 19 Thousand | 17 Thousand | - | 1000.00 | 1000.00 |
| Income Tax Expense | 67 Thousand | 123 Thousand | 60 Thousand | -9000.00 | 1000.00 | 73 Thousand |
| Earnings before Tax | 257 Thousand | 561 Thousand | 316 Thousand | 114 Thousand | -152 Thousand | 283 Thousand |
| Net Income | 190 Thousand | 438 Thousand | 257 Thousand | 123 Thousand | -152 Thousand | 209 Thousand |
| Earnings Per Share Basic | 0.03 | - | 0.04 | 0.02 | -0.03 | 0.04 |
| Earnings Per Share Diluted | 0.03 | - | 0.04 | 0.02 | -0.03 | 0.04 |
| Weighted Average Shares Outstanding | 5.8 Million | 5.8 Million | 5.8 Million | 5.8 Million | 5.8 Million | 5.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.8 Million | 5.8 Million | 5.8 Million | 5.8 Million | 5.8 Million | 5.8 Million |
| Gross Margin | - | -0.43 | -0.11 | - | - | - |
| EBIT Margin | - | - | -0.19 | - | - | - |
| Profit Margin | - | 0.11 | 0.06 | - | - | - |
| EBITDA | 259 Thousand | - | -780 Thousand | -791 Thousand | -151 Thousand | 284 Thousand |
| Earnings Before Tax Margin | - | -0.75 | -0.19 | - | - | - |
4968
GULFOILLUB
AWC-R
APMSF
CGRA
INDOBORAX