INR 1132.25
(4.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 33.01 Billion | 29.91 Billion | 21.84 Billion | 16.46 Billion | 16.39 Billion | 17.01 Billion |
Cost of Revenue | 21.47 Billion | 18.98 Billion | 13.41 Billion | 9.15 Billion | 8.61 Billion | 9.7 Billion |
Gross Profit | 11.53 Billion | 10.93 Billion | 8.43 Billion | 7.31 Billion | 7.77 Billion | 7.3 Billion |
Operating Expenses | 7.83 Billion | 7.9 Billion | 5.95 Billion | 5 Billion | 5.23 Billion | 4.69 Billion |
Selling, General and Administrative Expenses | 6.67 Billion | 5.52 Billion | 3.95 Billion | 3.1 Billion | 3.28 Billion | 2.91 Billion |
Research and Development Expenses | 121.39 Million | 117.36 Million | 123.63 Million | 111.53 Million | 104.5 Million | 93.81 Million |
Other Expenses | 681.26 Million | 1 Million | 97 Thousand | 520.59 Million | 348.94 Million | -4.12 Million |
Cost and Expenses | 25.88 Billion | 26.89 Billion | 19.37 Billion | 14.15 Billion | 13.84 Billion | 14.39 Billion |
Operating Income | 7.12 Billion | 3.07 Billion | 2.53 Billion | 2.35 Billion | 2.56 Billion | 2.63 Billion |
Interest Expense | 261.08 Million | 149.47 Million | 31.64 Million | 155.59 Million | 97.68 Million | 105.49 Million |
Income Tax Expense | 1.04 Billion | 804.04 Million | 732.61 Million | 686.54 Million | 620.18 Million | 972.89 Million |
Earnings before Tax | 4.12 Billion | 3.12 Billion | 2.84 Billion | 2.68 Billion | 2.64 Billion | 2.75 Billion |
Net Income | 3.07 Billion | 2.32 Billion | 2.11 Billion | 2 Billion | 2.02 Billion | 1.77 Billion |
Earnings Per Share Basic | 62.76 | 47.30 | 41.89 | 39.86 | 40.51 | 35.73 |
Earnings Per Share Diluted | 62.17 | 47.16 | 41.63 | 39.70 | 40.23 | 35.50 |
Weighted Average Shares Outstanding | 49.06 Million | 49.1 Million | 50.38 Million | 50.19 Million | 49.99 Million | 49.75 Million |
Weighted Average Shares Outstanding (Diluted) | 49.53 Million | 49.26 Million | 50.7 Million | 50.4 Million | 50.33 Million | 50.08 Million |
Gross Margin | 0.35 | 0.37 | 0.39 | 0.44 | 0.47 | 0.43 |
EBIT Margin | 0.15 | 0.12 | 0.15 | 0.19 | 0.19 | 0.18 |
Profit Margin | 0.09 | 0.08 | 0.10 | 0.12 | 0.12 | 0.10 |
EBITDA | 4.89 Billion | 3.69 Billion | 3.26 Billion | 3.2 Billion | 3.09 Billion | 2.83 Billion |
Earnings Before Tax Margin | 0.22 | 0.10 | 0.12 | 0.14 | 0.16 | 0.15 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 8.94 Billion | 8.69 Billion | 33.01 Billion | 8.17 Billion | 8.02 Billion | 8.11 Billion |
Cost of Revenue | 5.83 Billion | 5.66 Billion | 21.47 Billion | 4.7 Billion | 4.71 Billion | 4.91 Billion |
Gross Profit | 3.1 Billion | 3.02 Billion | 11.53 Billion | 3.47 Billion | 3.3 Billion | 3.19 Billion |
Operating Expenses | 2.1 Billion | 2.01 Billion | 7.83 Billion | 2.49 Billion | 2.41 Billion | 2.37 Billion |
Selling, General and Administrative Expenses | 2.1 Billion | 2.01 Billion | - | 1.98 Billion | 1.9 Billion | 1.92 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 181.75 Million | 195.48 Million | 681.26 Million | 172.56 Million | 170.64 Million | 142.57 Million |
Cost and Expenses | 7.93 Billion | 7.68 Billion | 29.3 Billion | 7.19 Billion | 7.12 Billion | 7.29 Billion |
Operating Income | 1 Billion | 1.01 Billion | 3.7 Billion | 978.07 Million | 893.53 Million | 819.23 Million |
Interest Expense | 46.7 Million | 57.94 Million | 259.07 Million | 83.02 Million | 74.02 Million | 44.08 Million |
Income Tax Expense | 294.59 Million | 280.61 Million | 1.04 Billion | 273.57 Million | 253.83 Million | 234.77 Million |
Earnings before Tax | 1.13 Billion | 1.14 Billion | 4.12 Billion | 1.06 Billion | 989.88 Million | 914.98 Million |
Net Income | 860.37 Million | 868.89 Million | 3.07 Billion | 794.45 Million | 736.04 Million | 680.21 Million |
Earnings Per Share Basic | 17.49 | 17.69 | - | 16.32 | 15.00 | 13.87 |
Earnings Per Share Diluted | 17.34 | 17.39 | - | 16.05 | 14.90 | 13.83 |
Weighted Average Shares Outstanding | 49.19 Million | 49.07 Million | 49.06 Million | 49.07 Million | 49.06 Million | 49.02 Million |
Weighted Average Shares Outstanding (Diluted) | 49.61 Million | 49.9 Million | 49.53 Million | 49.9 Million | 49.39 Million | 49.18 Million |
Gross Margin | 0.35 | 0.35 | 0.35 | 0.43 | 0.41 | 0.39 |
EBIT Margin | 0.13 | 0.13 | - | 0.16 | 0.15 | 0.13 |
Profit Margin | 0.10 | 0.10 | 0.09 | 0.10 | 0.09 | 0.08 |
EBITDA | 1.13 Billion | 1.17 Billion | - | 1.27 Billion | 1.17 Billion | 1.06 Billion |
Earnings Before Tax Margin | 0.11 | 0.12 | 0.11 | 0.12 | 0.11 | 0.10 |
AWC-R
BTBD
001222
INDOBORAX
MPAGI
4968