USD 0.76
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 118 Thousand | 181 Thousand | 179 Thousand | 520 Thousand | 453 Thousand | 308.43 Thousand |
Cost of Revenue | - | 782 Thousand | 145 Thousand | -102 Thousand | 264.09 Thousand | 75.73 Thousand |
Gross Profit | 118 Thousand | -601 Thousand | 34 Thousand | 622 Thousand | 188.9 Thousand | 232.7 Thousand |
Operating Expenses | 50.44 Million | 70.01 Million | 65.68 Million | 47.05 Million | 13.31 Million | 8.62 Million |
Selling, General and Administrative Expenses | 5.57 Million | 70.01 Million | 3.17 Million | 9.61 Million | 3.16 Million | 3.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 44.87 Million | 1.13 Million | 47.6 Million | 545 Thousand | 769.54 Thousand | 1.54 Million |
Cost and Expenses | 50.44 Million | 70.79 Million | 65.82 Million | 46.95 Million | 13.31 Million | 8.62 Million |
Operating Income | -50.44 Million | -70.79 Million | -65.65 Million | -46.95 Million | -13.31 Million | -8.62 Million |
Interest Expense | 186 Thousand | 161 Thousand | 164 Thousand | 28 Thousand | 13.42 Thousand | - |
Income Tax Expense | -5.12 Million | -1.15 Million | 246 Thousand | -3.06 Million | -1.11 Million | 49.24 Thousand |
Earnings before Tax | -44.62 Million | -66.75 Million | -18.05 Million | -46.25 Million | -12.51 Million | -6.71 Million |
Net Income | -39.49 Million | -65.6 Million | -18.3 Million | -43.19 Million | -2.65 Million | -10.16 Million |
Earnings Per Share Basic | -0.10 | -0.17 | -0.05 | -0.13 | -0.01 | -0.04 |
Earnings Per Share Diluted | -0.10 | -0.17 | -0.05 | -0.13 | -0.01 | -0.04 |
Weighted Average Shares Outstanding | 379.25 Million | 377.46 Million | 355.09 Million | 327.18 Million | 277.06 Million | 265.94 Million |
Weighted Average Shares Outstanding (Diluted) | 379.25 Million | 377.46 Million | 355.09 Million | 327.18 Million | 277.06 Million | 265.94 Million |
Gross Margin | 1.00 | -3.32 | 0.19 | 1.20 | 0.42 | 0.75 |
EBIT Margin | -375.03 | -386.80 | -365.79 | -90.07 | -28.82 | -27.72 |
Profit Margin | -334.73 | -362.44 | -102.26 | -83.06 | -5.87 | -32.96 |
EBITDA | -44.25 Million | -66.38 Million | -64.84 Million | -46.26 Million | -11.69 Million | -8.21 Million |
Earnings Before Tax Margin | -427.49 | -391.12 | -366.76 | -90.29 | -29.40 | -27.97 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | -25 Thousand | -25 Thousand | 25 Thousand | 25 Thousand | 181 Thousand | 414 Thousand |
Cost of Revenue | - | - | 275 Thousand | - | 782 Thousand | 653 Thousand |
Gross Profit | -25 Thousand | -25 Thousand | -250 Thousand | 25 Thousand | -601 Thousand | -239 Thousand |
Operating Expenses | 9.16 Million | 9.16 Million | 16.05 Million | 15.63 Million | 70.01 Million | 33.37 Million |
Selling, General and Administrative Expenses | 9.16 Million | 9.16 Million | 16.05 Million | 16.05 Million | - | 33.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 1.13 Million | - |
Cost and Expenses | 9.16 Million | 9.16 Million | 16.05 Million | 15.63 Million | 70.79 Million | 34.02 Million |
Operating Income | -9.19 Million | -9.19 Million | -16.02 Million | -16.02 Million | -70.79 Million | -34.02 Million |
Interest Expense | - | - | 67 Thousand | - | 161 Thousand | 82 Thousand |
Income Tax Expense | 2.17 Million | 2.17 Million | 385 Thousand | 385 Thousand | -1.15 Million | 206 Thousand |
Earnings before Tax | -8.01 Million | -8.01 Million | -14.29 Million | -14.29 Million | -66.75 Million | -31.67 Million |
Net Income | -5.83 Million | -5.83 Million | -13.91 Million | -13.91 Million | -65.6 Million | -31.88 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.04 | -0.04 | - | -0.08 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.04 | -0.04 | - | -0.08 |
Weighted Average Shares Outstanding | 379.5 Million | 379.5 Million | 379.01 Million | 379.01 Million | 377.46 Million | 378.65 Million |
Weighted Average Shares Outstanding (Diluted) | 379.49 Million | 379.49 Million | 379.01 Million | 379.01 Million | 377.46 Million | 378.65 Million |
Gross Margin | 1.00 | 1.00 | -10.00 | 1.00 | -3.32 | -0.58 |
EBIT Margin | 364.58 | 364.58 | -635.64 | -635.64 | - | -80.61 |
Profit Margin | 233.56 | 233.56 | -556.40 | -556.40 | -362.44 | -77.01 |
EBITDA | -9.11 Million | -9.11 Million | -15.89 Million | -15.89 Million | - | -33.37 Million |
Earnings Before Tax Margin | 367.74 | 367.74 | -641.14 | -641.14 | -391.12 | -82.19 |
002889
GST
ATG
0QQM
AABB
VID