GBp 1.6
(-1.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.46 Million | 442 Thousand | 4.23 Million | 2.83 Million | 4.52 Million | 6.66 Million |
Cost of Revenue | 1.19 Million | 575 Thousand | 4.55 Million | 3.06 Million | 4.06 Million | 5.94 Million |
Gross Profit | 271 Thousand | -133 Thousand | -312 Thousand | -239 Thousand | 462 Thousand | 722 Thousand |
Operating Expenses | 1.49 Million | 753 Thousand | 782 Thousand | 118 Thousand | 703 Thousand | 734 Thousand |
Selling, General and Administrative Expenses | 895 Thousand | 860 Thousand | 692 Thousand | 506 Thousand | 491 Thousand | 512 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 599 Thousand | - | 90 Thousand | -388 Thousand | 212 Thousand | 144 Thousand |
Cost and Expenses | 2.68 Million | 1.32 Million | 5.33 Million | 3.18 Million | 4.76 Million | 6.67 Million |
Operating Income | -1.22 Million | -1.2 Million | -1.43 Million | -495 Thousand | -241 Thousand | -369 Thousand |
Interest Expense | 13 Thousand | 68 Thousand | 148 Thousand | 143 Thousand | 10 Thousand | - |
Income Tax Expense | - | 21 Thousand | -335 Thousand | -5000.00 | 20 Thousand | 16 Thousand |
Earnings before Tax | -1.22 Million | -1.2 Million | -1.43 Million | -495 Thousand | -255 Thousand | -368 Thousand |
Net Income | -1.22 Million | -1.62 Million | -1.09 Million | -490 Thousand | -275 Thousand | -385 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.85 Billion | 1.56 Billion | 1.34 Billion | 1.02 Billion | 982.14 Million | 669.12 Million |
Weighted Average Shares Outstanding (Diluted) | 1.85 Billion | 1.56 Billion | 1.35 Billion | 1.02 Billion | 995.48 Million | 669.12 Million |
Gross Margin | 0.18 | -0.30 | -0.07 | -0.08 | 0.10 | 0.11 |
EBIT Margin | -0.79 | -1.94 | -0.22 | -0.06 | -0.03 | 0.00 |
Profit Margin | -0.83 | -3.68 | -0.26 | -0.17 | -0.06 | -0.06 |
EBITDA | -1.15 Million | -1.08 Million | -762 Thousand | -306 Thousand | -141 Thousand | -329 Thousand |
Earnings Before Tax Margin | -0.83 | -2.74 | -0.34 | -0.17 | -0.05 | -0.06 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.46 Million | 648 Thousand | 648 Thousand | 129 Thousand | 129 Thousand | 442 Thousand |
Cost of Revenue | 1.19 Million | 115 Thousand | 115 Thousand | 74 Thousand | 74 Thousand | 575 Thousand |
Gross Profit | 271 Thousand | 533 Thousand | 533 Thousand | 55 Thousand | 55 Thousand | -133 Thousand |
Operating Expenses | 1.13 Million | 776 Thousand | 776 Thousand | 423.5 Thousand | 420.5 Thousand | 753 Thousand |
Selling, General and Administrative Expenses | - | 551 Thousand | 551 Thousand | 433.5 Thousand | 433.5 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 225 Thousand | 225 Thousand | -10 Thousand | - | - |
Cost and Expenses | 2.32 Million | 891 Thousand | 891 Thousand | 497.5 Thousand | 494.5 Thousand | 1.32 Million |
Operating Income | -1.22 Million | -243 Thousand | -243 Thousand | -368.5 Thousand | -382.5 Thousand | -1.2 Million |
Interest Expense | 3000.00 | - | - | - | - | 7000.00 |
Income Tax Expense | 109 Thousand | 188 Thousand | 188 Thousand | -1.38 | - | 21 Thousand |
Earnings before Tax | -1.22 Million | -243 Thousand | -243 Thousand | -368.5 Thousand | -368.5 Thousand | -1.2 Million |
Net Income | -1.22 Million | -236.5 Thousand | -236.5 Thousand | -368.5 Thousand | -368.5 Thousand | -1.62 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 1.85 Billion | 1.89 Billion | 1.89 Billion | 1.83 Billion | 1.83 Billion | 1.56 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.85 Billion | 1.87 Billion | 1.87 Billion | 1.82 Billion | 1.82 Billion | 1.56 Billion |
Gross Margin | 0.18 | 0.82 | 0.82 | 0.43 | 0.43 | -0.30 |
EBIT Margin | - | -0.04 | -0.04 | -2.93 | -2.93 | - |
Profit Margin | -0.83 | -0.36 | -0.36 | -2.86 | -2.86 | -3.68 |
EBITDA | - | -25.5 Thousand | -25.5 Thousand | -378 Thousand | -378 Thousand | - |
Earnings Before Tax Margin | -0.83 | -0.38 | -0.38 | -2.86 | -2.97 | -2.74 |
ATG
FMTY14
JFJ
VID
CGMLF
002889