USD 18.69
(-1.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.77 Million | 24.55 Million | -15.96 Million | 48.71 Million | 4.36 Million | 15.34 Million |
Cost of Revenue | 80 Thousand | 160 Thousand | 215 Thousand | 298 Thousand | 582 Thousand | 499 Thousand |
Gross Profit | 7.69 Million | 24.39 Million | -16.18 Million | 48.41 Million | 3.78 Million | 14.84 Million |
Operating Expenses | 2.73 Million | -2.62 Million | -2.81 Million | -1.59 Million | -4.65 Million | -4.37 Million |
Selling, General and Administrative Expenses | 2.62 Million | 2.67 Million | 2.93 Million | 3.42 Million | 4.22 Million | 5.63 Million |
Research and Development Expenses | - | 0.89 | 1.18 | 0.97 | -0.06 | 0.53 |
Other Expenses | - | -5.3 Million | -5.75 Million | -5.01 Million | -8.87 Million | -10.01 Million |
Cost and Expenses | 2.81 Million | -2.62 Million | -2.81 Million | -1.59 Million | -4.65 Million | -4.37 Million |
Operating Income | 65 Thousand | 21.93 Million | -18.78 Million | 47.12 Million | -290 Thousand | 10.96 Million |
Interest Expense | - | - | - | 39 Thousand | 373 Thousand | 1.59 Million |
Income Tax Expense | 13.01 Million | 5.06 Million | -6.12 Million | 10.89 Million | 2.07 Million | 2.03 Million |
Earnings before Tax | 46.58 Million | 21.93 Million | -18.78 Million | 47.12 Million | -290 Thousand | 9.36 Million |
Net Income | 33.56 Million | 16.86 Million | -12.66 Million | 36.23 Million | -2.36 Million | 7.33 Million |
Earnings Per Share Basic | 3.54 | 1.69 | -1.23 | 3.52 | -0.23 | 0.71 |
Earnings Per Share Diluted | 3.54 | 1.69 | -1.23 | 3.52 | -0.23 | 0.71 |
Weighted Average Shares Outstanding | 9.47 Million | 9.96 Million | 10.28 Million | 10.28 Million | 10.28 Million | 10.28 Million |
Weighted Average Shares Outstanding (Diluted) | 9.47 Million | 9.96 Million | 10.28 Million | 10.28 Million | 10.28 Million | 10.28 Million |
Gross Margin | 0.99 | 0.99 | 1.01 | 0.99 | 0.87 | 0.97 |
EBIT Margin | 6.00 | 0.90 | 1.17 | 0.97 | 0.05 | 0.74 |
Profit Margin | 4.32 | 0.69 | 0.79 | 0.74 | -0.54 | 0.48 |
EBITDA | 46.68 Million | 21.97 Million | -18.71 Million | 44.89 Million | 199 Thousand | 9.74 Million |
Earnings Before Tax Margin | 0.01 | 0.89 | 1.18 | 0.97 | -0.07 | 0.71 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 4.96 Million | 49.15 Million | 28.46 Million | 13.48 Million | 2.24 Million | 24.55 Million |
Cost of Revenue | 80 Thousand | 80 Thousand | - | 80 Thousand | - | 160 Thousand |
Gross Profit | 4.88 Million | 49.07 Million | 28.46 Million | 13.4 Million | 2.24 Million | 24.39 Million |
Operating Expenses | 680 Thousand | 2.73 Million | 678 Thousand | 717 Thousand | 659 Thousand | -2.62 Million |
Selling, General and Administrative Expenses | 680 Thousand | - | 678 Thousand | 718 Thousand | 658 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -5.3 Million |
Cost and Expenses | 760 Thousand | 2.81 Million | 678 Thousand | 797 Thousand | 659 Thousand | -2.62 Million |
Operating Income | 4.2 Million | 46.58 Million | 27.79 Million | 12.84 Million | 1.58 Million | 21.93 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 999 Thousand | 13.01 Million | 8.12 Million | 3.56 Million | 326 Thousand | 5.06 Million |
Earnings before Tax | 4.36 Million | 46.58 Million | 27.79 Million | 12.84 Million | 1.58 Million | 21.93 Million |
Net Income | 3.36 Million | 33.56 Million | 19.66 Million | 9.28 Million | 1.25 Million | 16.86 Million |
Earnings Per Share Basic | 0.36 | - | 2.11 | 0.97 | 0.13 | - |
Earnings Per Share Diluted | 0.36 | - | 2.11 | 0.97 | 0.13 | - |
Weighted Average Shares Outstanding | 9.31 Million | 9.47 Million | 9.3 Million | 9.58 Million | 9.7 Million | 9.96 Million |
Weighted Average Shares Outstanding (Diluted) | 9.31 Million | 9.47 Million | 9.3 Million | 9.58 Million | 9.7 Million | 9.96 Million |
Gross Margin | 0.98 | 1.00 | 1.00 | 0.99 | 1.00 | 0.99 |
EBIT Margin | 0.88 | - | 0.98 | 0.95 | 0.71 | - |
Profit Margin | 0.68 | 0.68 | 0.69 | 0.69 | 0.56 | 0.69 |
EBITDA | 4.39 Million | - | 27.8 Million | 12.86 Million | 1.59 Million | - |
Earnings Before Tax Margin | 0.85 | 0.95 | 0.98 | 0.95 | 0.71 | 0.89 |
3626
BXPHF
JSWENERGY
SIGIND
AXTA
0101