MYR 0.49
(-1.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 346.41 Million | 311.44 Million | 243.77 Million | 201.02 Million | 184.08 Million | 194.97 Million |
Cost of Revenue | 234.53 Million | 90.09 Million | 75.78 Million | 66.76 Million | 137.98 Million | 57.37 Million |
Gross Profit | 111.87 Million | 221.35 Million | 167.98 Million | 134.26 Million | 46.1 Million | 137.6 Million |
Operating Expenses | 56.68 Million | 178.36 Million | 137.91 Million | 109.39 Million | 29.43 Million | 107.62 Million |
Selling, General and Administrative Expenses | - | 59.26 Million | 43.47 Million | 31.41 Million | 30.03 Million | 34.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 56.68 Million | 3.15 Million | 1.84 Million | 865 Thousand | 600 Thousand | 866 Thousand |
Cost and Expenses | 291.22 Million | 268.46 Million | 213.69 Million | 176.16 Million | 167.41 Million | 165 Million |
Operating Income | 55.19 Million | 49.38 Million | 33.91 Million | 27.91 Million | 16.67 Million | 38.23 Million |
Interest Expense | 10.25 Million | 9.4 Million | 2.1 Million | 441 Thousand | 386.4 Thousand | 85 Thousand |
Income Tax Expense | 11.97 Million | 1.63 Million | -9.2 Million | 7.41 Million | 6.17 Million | 17.23 Million |
Earnings before Tax | 52.62 Million | 40.89 Million | 32.18 Million | 27.67 Million | 22.1 Million | 38.15 Million |
Net Income | 40.64 Million | 39.25 Million | 41.38 Million | 20.25 Million | 15.93 Million | 20.91 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.73 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.73 Billion |
Gross Margin | 0.32 | 0.71 | 0.69 | 0.67 | 0.25 | 0.71 |
EBIT Margin | 0.26 | 0.24 | 0.20 | 0.20 | 0.16 | 0.25 |
Profit Margin | 0.12 | 0.13 | 0.17 | 0.10 | 0.09 | 0.11 |
EBITDA | 90.78 Million | 76.3 Million | 50.13 Million | 41.13 Million | 28.6 Million | 49.44 Million |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.14 | 0.14 | 0.09 | 0.20 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 346.41 Million | 74.12 Million | 86.07 Million | 93.78 Million | 92.43 Million | 84.65 Million |
Cost of Revenue | 234.53 Million | 59.3 Million | 58.63 Million | 59.7 Million | 26.45 Million | 24.45 Million |
Gross Profit | 111.87 Million | 14.82 Million | 27.44 Million | 34.07 Million | 65.98 Million | 60.19 Million |
Operating Expenses | 56.68 Million | 13.32 Million | 13.8 Million | 13.24 Million | 44.53 Million | 50.27 Million |
Selling, General and Administrative Expenses | - | 14.11 Million | 14.61 Million | 14.26 Million | 13.77 Million | 15.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.02 Million | 794 Thousand | 806 Thousand | 1.02 Million | 1.5 Million | 1.38 Million |
Cost and Expenses | 291.22 Million | 72.62 Million | 72.43 Million | 72.94 Million | 70.99 Million | 74.73 Million |
Operating Income | 55.19 Million | 1.49 Million | 13.63 Million | 20.83 Million | 22.72 Million | 15.06 Million |
Interest Expense | 10.25 Million | 2.53 Million | 2.6 Million | 2.53 Million | 2.58 Million | 2.47 Million |
Income Tax Expense | 11.97 Million | -683 Thousand | 2.49 Million | 5.15 Million | 5 Million | -660 Thousand |
Earnings before Tax | 52.62 Million | 341 Thousand | 12.45 Million | 19.68 Million | 20.14 Million | 12.58 Million |
Net Income | 40.64 Million | 1.02 Million | 9.96 Million | 14.52 Million | 15.14 Million | 13.24 Million |
Earnings Per Share Basic | - | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
Earnings Per Share Diluted | - | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion |
Gross Margin | 0.32 | 0.20 | 0.32 | 0.36 | 0.71 | 0.71 |
EBIT Margin | - | 0.12 | 0.24 | 0.29 | 0.32 | 0.26 |
Profit Margin | 0.12 | 0.01 | 0.12 | 0.15 | 0.16 | 0.16 |
EBITDA | - | 9.05 Million | 20.56 Million | 27.47 Million | 29.51 Million | 21.66 Million |
Earnings Before Tax Margin | 0.16 | 0.02 | 0.16 | 0.22 | 0.25 | 0.18 |
CFNB
3626
BXPHF
CV
SIGIND
AXTA