Clover Power Public Company Limited (CV.BK)
THB 0.18
(5.88%)
THB 0.18
(5.88%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.03 Billion | 1.92 Billion | 1.72 Billion | 2.46 Billion | 610.26 Million | 284.63 Million |
| Cost of Revenue | 1.02 Billion | 1.65 Billion | 1.39 Billion | 2.12 Billion | 479.62 Million | - |
| Gross Profit | 2.71 Million | 269.14 Million | 327.92 Million | 342.76 Million | 130.64 Million | 284.63 Million |
| Operating Expenses | 444.69 Million | 229.11 Million | 138.45 Million | 121.73 Million | 87.04 Million | 233.18 Million |
| Selling, General and Administrative Expenses | 291.75 Million | 229.11 Million | 138.45 Million | 121.73 Million | 87.04 Million | 233.68 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 152.93 Million | 3.99 Million | 2.22 Million | 2.62 Million | - | - |
| Cost and Expenses | 1.47 Billion | 1.88 Billion | 1.53 Billion | 2.24 Billion | 566.66 Million | 233.18 Million |
| Operating Income | -441.97 Million | 81.4 Million | 203.73 Million | 272.65 Million | 43.6 Million | 51.45 Million |
| Interest Expense | 143.51 Million | 63.06 Million | 33.12 Million | 34.27 Million | 42.92 Million | - |
| Income Tax Expense | 5.02 Million | 271.31 Thousand | 19.14 Million | 31.46 Million | -334.98 Thousand | 48.53 Thousand |
| Earnings before Tax | -585.49 Million | 13.05 Million | 169.18 Million | 231.25 Million | 34.86 Million | 36.21 Million |
| Net Income | -560.1 Million | 12.78 Million | 147.16 Million | 199.79 Million | 21.67 Million | 36.25 Million |
| Earnings Per Share Basic | -0.44 | 0.01 | 0.13 | 0.15 | 0.02 | 0.12 |
| Earnings Per Share Diluted | -0.44 | 0.01 | 0.13 | 0.15 | 0.02 | 0.12 |
| Weighted Average Shares Outstanding | 1.28 Billion | 1.33 Billion | 1.11 Billion | 1.33 Billion | 1.33 Billion | 300 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.28 Billion | 1.33 Billion | 1.11 Billion | 1.33 Billion | 1.33 Billion | 300 Million |
| Gross Margin | 0.00 | 0.14 | 0.19 | 0.14 | 0.21 | 1.00 |
| EBIT Margin | -0.31 | 0.09 | 0.16 | 0.12 | 0.17 | -0.05 |
| Profit Margin | -0.54 | 0.01 | 0.09 | 0.08 | 0.04 | 0.13 |
| EBITDA | -319.5 Million | 170.22 Million | 283.82 Million | 336.2 Million | 120.34 Million | - |
| Earnings Before Tax Margin | -0.43 | 0.04 | 0.12 | 0.11 | 0.07 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 144.98 Million | 178.45 Million | 160.9 Million | 1.03 Billion | 325.71 Million | 254.52 Million |
| Cost of Revenue | 122.84 Million | 143.62 Million | 246.44 Million | 1.02 Billion | 325.37 Million | 214.49 Million |
| Gross Profit | 22.14 Million | 34.82 Million | -85.53 Million | 2.71 Million | 340.3 Thousand | 40.03 Million |
| Operating Expenses | 92.76 Million | 79.37 Million | 118.12 Million | 291.75 Million | 37.54 Million | 72.46 Million |
| Selling, General and Administrative Expenses | 92.76 Million | 79.37 Million | 118.12 Million | - | 24.14 Million | 72.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 754.15 Thousand | 3.37 Million | 535.45 Thousand | 5.09 Million | 1.28 Million | 2.97 Million |
| Cost and Expenses | 215.6 Million | 223 Million | 364.56 Million | 1.32 Billion | 362.92 Million | 286.95 Million |
| Operating Income | -70.61 Million | -44.54 Million | -203.66 Million | -289.03 Million | -37.98 Million | -23.51 Million |
| Interest Expense | 42.72 Million | 48.46 Million | 45.15 Million | 143.51 Million | 34.7 Million | 35.95 Million |
| Income Tax Expense | 352.78 Thousand | 1.21 Million | 6.99 Million | 5.02 Million | -3.44 Million | 295.58 Thousand |
| Earnings before Tax | -339.86 Million | -97.61 Million | -403.88 Million | -585.49 Million | -72.69 Million | -59.46 Million |
| Net Income | -335.59 Million | -93.85 Million | -406.95 Million | -560.1 Million | -63.61 Million | -46.14 Million |
| Earnings Per Share Basic | -0.23 | -0.07 | -0.32 | - | -0.05 | -0.03 |
| Earnings Per Share Diluted | -0.23 | -0.07 | -0.32 | - | -0.05 | -0.03 |
| Weighted Average Shares Outstanding | 1.42 Billion | 1.37 Billion | 1.28 Billion | 1.28 Billion | 1.33 Billion | 1.33 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.42 Billion | 1.37 Billion | 1.28 Billion | 1.28 Billion | 1.33 Billion | 1.33 Billion |
| Gross Margin | 0.15 | 0.20 | -0.53 | 0.00 | 0.00 | 0.16 |
| EBIT Margin | -1.82 | -0.08 | -1.05 | - | -0.02 | 0.00 |
| Profit Margin | -2.31 | -0.53 | -2.53 | -0.54 | -0.20 | -0.18 |
| EBITDA | -264.05 Million | -14.14 Million | -169.64 Million | - | -5.15 Million | 362.55 Thousand |
| Earnings Before Tax Margin | -0.49 | -0.25 | -1.27 | -0.28 | -0.12 | -0.09 |
SIGIND
AXTA
0101
DFAM
GPLB
RAPT4