JSW Energy Limited (JSWENERGY.BO)
INR 493.55
(2.35%)
INR 493.55
(2.35%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 114.85 Billion | 103.12 Billion | 81.18 Billion | 68.53 Billion | 82.03 Billion | 90.76 Billion |
| Cost of Revenue | 67.04 Billion | 62.72 Billion | 38.93 Billion | 35.44 Billion | 47.64 Billion | 57.09 Billion |
| Gross Profit | 47.81 Billion | 40.39 Billion | 42.24 Billion | 33.09 Billion | 34.39 Billion | 33.66 Billion |
| Operating Expenses | 3.91 Billion | 17.42 Billion | 16.71 Billion | 15.84 Billion | 12.5 Billion | 16.62 Billion |
| Selling, General and Administrative Expenses | 3.91 Billion | 1.28 Billion | 839.1 Million | 665.9 Million | 554.1 Million | 531.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.11 Billion | 766.9 Million | 532 Million | 523.5 Million | 632.3 Million |
| Cost and Expenses | 54.61 Billion | 80.15 Billion | 55.65 Billion | 51.29 Billion | 60.15 Billion | 73.72 Billion |
| Operating Income | 60.24 Billion | 22.66 Billion | 24.79 Billion | 16.98 Billion | 16.48 Billion | 17.16 Billion |
| Interest Expense | 20.37 Billion | 7.39 Billion | 6.3 Billion | 8.43 Billion | 9.82 Billion | 10.83 Billion |
| Income Tax Expense | 4.42 Billion | 4.62 Billion | 4.94 Billion | 2.75 Billion | 330.4 Million | 2.12 Billion |
| Earnings before Tax | 21.66 Billion | 19.42 Billion | 22.38 Billion | 10.98 Billion | 11.14 Billion | 8.96 Billion |
| Net Income | 17.22 Billion | 14.77 Billion | 17.28 Billion | 7.95 Billion | 10.99 Billion | 6.95 Billion |
| Earnings Per Share Basic | 10.50 | 9.01 | 10.52 | 4.84 | 6.70 | 4.24 |
| Earnings Per Share Diluted | 10.47 | 8.99 | 10.50 | 4.84 | 6.70 | 4.24 |
| Weighted Average Shares Outstanding | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion |
| Gross Margin | 0.42 | 0.39 | 0.52 | 0.48 | 0.42 | 0.37 |
| EBIT Margin | 0.51 | 0.36 | 0.50 | 0.45 | 0.44 | 0.34 |
| Profit Margin | 0.15 | 0.14 | 0.21 | 0.12 | 0.13 | 0.08 |
| EBITDA | 58.21 Billion | 38.89 Billion | 41.21 Billion | 31.44 Billion | 33.05 Billion | 32.53 Billion |
| Earnings Before Tax Margin | 0.52 | 0.22 | 0.31 | 0.25 | 0.20 | 0.19 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 32.37 Billion | 28.79 Billion | 27.55 Billion | 114.85 Billion | 25.42 Billion | 32.59 Billion |
| Cost of Revenue | 11.52 Billion | 15.49 Billion | 17.19 Billion | 67.04 Billion | 10.67 Billion | 10.58 Billion |
| Gross Profit | 20.85 Billion | 13.29 Billion | 10.36 Billion | 47.81 Billion | 14.74 Billion | 22 Billion |
| Operating Expenses | 7.92 Billion | 2.87 Billion | 2.94 Billion | 10.32 Billion | 7.64 Billion | 7.29 Billion |
| Selling, General and Administrative Expenses | 2.85 Billion | 2.87 Billion | 2.94 Billion | - | 2.71 Billion | 2.34 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.92 Billion | 1.63 Billion | 1.23 Billion | 4.55 Billion | 1.18 Billion | 1.27 Billion |
| Cost and Expenses | 19.44 Billion | 18.37 Billion | 20.14 Billion | 77.37 Billion | 18.32 Billion | 17.87 Billion |
| Operating Income | 12.93 Billion | 10.42 Billion | 7.41 Billion | 37.48 Billion | 7.1 Billion | 14.71 Billion |
| Interest Expense | 5.18 Billion | 5.11 Billion | 5.33 Billion | 20.53 Billion | 5.2 Billion | 5.13 Billion |
| Income Tax Expense | 1.28 Billion | 1.64 Billion | -63.5 Million | 4.42 Billion | 779.3 Million | 2.35 Billion |
| Earnings before Tax | 10.04 Billion | 6.94 Billion | 3.32 Billion | 21.5 Billion | 3.1 Billion | 10.91 Billion |
| Net Income | 8.53 Billion | 5.21 Billion | 3.51 Billion | 17.22 Billion | 2.31 Billion | 8.5 Billion |
| Earnings Per Share Basic | 4.90 | 3.00 | 2.14 | - | 1.41 | 5.18 |
| Earnings Per Share Diluted | 4.88 | 3.00 | 2.13 | - | 1.41 | 5.17 |
| Weighted Average Shares Outstanding | 1.74 Billion | 1.73 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.74 Billion | 1.73 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion |
| Gross Margin | 0.64 | 0.46 | 0.38 | 0.42 | 0.58 | 0.68 |
| EBIT Margin | 0.59 | 0.49 | 0.42 | - | 0.48 | 0.62 |
| Profit Margin | 0.26 | 0.18 | 0.13 | 0.15 | 0.09 | 0.26 |
| EBITDA | 19.15 Billion | 14.17 Billion | 11.68 Billion | - | 12.31 Billion | 20.14 Billion |
| Earnings Before Tax Margin | 0.40 | 0.36 | 0.27 | 0.33 | 0.28 | 0.45 |
8050
NOSUF
AXGN
CFNB
3626
BXPHF