Cellcom Israel Ltd. (CELJF)
USD 5.63
(0.0%)
USD 5.63
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.39 Billion | 4.3 Billion | 4.1 Billion | 3.67 Billion | 3.7 Billion | 3.68 Billion |
| Cost of Revenue | 3.05 Billion | 3.03 Billion | 2.96 Billion | 2.8 Billion | 2.72 Billion | 2.66 Billion |
| Gross Profit | 1.33 Billion | 1.26 Billion | 1.13 Billion | 876 Million | 983 Million | 1.02 Billion |
| Operating Expenses | 1 Billion | 919 Million | 940 Million | 917 Million | 984 Million | 953 Million |
| Selling, General and Administrative Expenses | 1 Billion | 528 Million | 503 Million | 618 Million | 692 Million | 655 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4 Million | 391 Million | 437 Million | 299 Million | 292 Million | -26 Million |
| Cost and Expenses | 4.06 Billion | 3.95 Billion | 3.9 Billion | 3.71 Billion | 3.7 Billion | 3.61 Billion |
| Operating Income | 333 Million | 358 Million | 209 Million | -32 Million | 19 Million | 74 Million |
| Interest Expense | 147 Million | 165 Million | 162 Million | 150 Million | 174 Million | 164 Million |
| Income Tax Expense | 56 Million | 45 Million | 12 Million | -39 Million | -23 Million | -6 Million |
| Earnings before Tax | 190 Million | 202 Million | 39 Million | -209 Million | -130 Million | -70 Million |
| Net Income | 134 Million | 157 Million | 27 Million | -170 Million | -107 Million | -62 Million |
| Earnings Per Share Basic | 0.81 | 0.96 | 0.17 | -1.11 | -0.90 | -0.58 |
| Earnings Per Share Diluted | 0.81 | 0.95 | 0.16 | -1.11 | -0.90 | -0.58 |
| Weighted Average Shares Outstanding | 164.92 Million | 164.05 Million | 162.77 Million | 153.15 Million | 118.37 Million | 106.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 164.92 Million | 166.19 Million | 163.67 Million | 153.75 Million | 118.37 Million | 107.49 Million |
| Gross Margin | 0.30 | 0.29 | 0.28 | 0.24 | 0.27 | 0.28 |
| EBIT Margin | 0.28 | 0.27 | 0.27 | 0.24 | 0.25 | 0.18 |
| Profit Margin | 0.03 | 0.04 | 0.01 | -0.05 | -0.03 | -0.02 |
| EBITDA | 1.21 Billion | 1.17 Billion | 1.1 Billion | 883 Million | 935 Million | 684 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.05 | -0.01 | 0.01 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.07 Billion | 1.14 Billion | 1.12 Billion | 4.39 Billion | 1.12 Billion | 1.07 Billion |
| Cost of Revenue | 733 Million | 805 Million | 807 Million | 3.05 Billion | 763 Million | 733 Million |
| Gross Profit | 337 Million | 338 Million | 315 Million | 1.33 Billion | 362 Million | 337 Million |
| Operating Expenses | 248 Million | 263 Million | 256 Million | 1 Billion | 260 Million | 248 Million |
| Selling, General and Administrative Expenses | 247 Million | 260 Million | -506 Million | - | 259 Million | 247 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -39 Million | -28 Million | 41 Million | 16 Million | 9 Million | -39 Million |
| Cost and Expenses | 981 Million | 1.06 Billion | 1.06 Billion | 4.06 Billion | 1.02 Billion | 981 Million |
| Operating Income | 50 Million | 47 Million | 80 Million | 333 Million | 111 Million | 50 Million |
| Interest Expense | 47 Million | 37 Million | 10 Million | 147 Million | 39 Million | 47 Million |
| Income Tax Expense | 6 Million | 5 Million | 16 Million | 56 Million | 22 Million | 6 Million |
| Earnings before Tax | 11 Million | 12 Million | 49 Million | 190 Million | 75 Million | 11 Million |
| Net Income | 5 Million | 7 Million | 33 Million | 134 Million | 53 Million | 5 Million |
| Earnings Per Share Basic | 0.09 | 0.04 | 0.20 | - | 0.32 | 0.03 |
| Earnings Per Share Diluted | 0.09 | 0.04 | 0.20 | - | 0.32 | 0.03 |
| Weighted Average Shares Outstanding | 165.71 Million | 175 Million | 164.99 Million | 164.92 Million | 165.33 Million | 165.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 165.71 Million | 175 Million | 166.28 Million | 164.92 Million | 165.62 Million | 166.66 Million |
| Gross Margin | 0.31 | 0.30 | 0.28 | 0.30 | 0.32 | 0.31 |
| EBIT Margin | 0.27 | 0.24 | 0.25 | - | 0.30 | 0.26 |
| Profit Margin | 0.00 | 0.01 | 0.03 | 0.03 | 0.05 | 0.00 |
| EBITDA | 288 Million | 277 Million | 286 Million | - | 336 Million | 280 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.07 | 0.08 | 0.10 | 0.05 |
KMDA
JBT
RCMT
DIRR3
ORIENTTR
MAXESTATES