Max Estates Limited (MAXESTATES.BO)
INR 620.05
(-0.54%)
INR 620.05
(-0.54%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 929.43 Million | 1.07 Billion | 692.88 Million | 187.21 Million | 110.52 Million | 9.1 Billion |
| Cost of Revenue | 657.04 Million | 412.69 Million | 214.27 Million | 165.04 Million | 93.38 Million | 8.24 Billion |
| Gross Profit | 272.39 Million | 660.72 Million | 478.61 Million | 22.17 Million | 17.13 Million | 869.1 Million |
| Operating Expenses | 348.69 Million | 493.08 Million | 275.77 Million | 134.45 Million | 85.9 Million | 1.09 Billion |
| Selling, General and Administrative Expenses | 251.07 Million | 135.63 Million | 97.13 Million | 71.21 Million | 50.34 Million | -0.03 |
| Research and Development Expenses | - | 0.19 | 0.12 | 35.11 Million | 23.49 Million | -0.03 |
| Other Expenses | - | 16.5 Million | 7.35 Million | 1.75 Million | 3.47 Million | -82.7 Million |
| Cost and Expenses | 929.43 Million | 905.77 Million | 490.05 Million | 299.49 Million | 179.28 Million | 9.33 Billion |
| Operating Income | -476.89 Million | 167.64 Million | 112.95 Million | -182.09 Million | 754.72 Million | 304.75 Million |
| Interest Expense | 429.86 Million | 173.17 Million | 156.57 Million | 109.89 Million | 78.65 Million | 449.12 Million |
| Income Tax Expense | -126.15 Million | 36.15 Million | 35.28 Million | 7000.00 | 228.2 Million | -225.31 Million |
| Earnings before Tax | -677.4 Million | 220.82 Million | 84.5 Million | -121.56 Million | -124.75 Million | 79.44 Million |
| Net Income | -421.63 Million | 190.14 Million | 49.98 Million | -121.57 Million | -124.75 Million | -308.01 Million |
| Earnings Per Share Basic | -3.75 | 1.29 | 0.64 | -0.83 | -0.85 | 158.28 Million |
| Earnings Per Share Diluted | -2.87 | 1.29 | 0.64 | -0.83 | -0.85 | 158.28 Million |
| Weighted Average Shares Outstanding | 112.43 Million | 147.06 Million | 77.91 Million | 146.62 Million | 146.6 Million | -1.95 |
| Weighted Average Shares Outstanding (Diluted) | 147.09 Million | 147.79 Million | 77.91 Million | 147.16 Million | 146.8 Million | -1.95 |
| Gross Margin | 0.29 | 0.62 | 0.69 | 0.12 | 0.16 | 0.10 |
| EBIT Margin | 0.20 | 0.39 | 0.50 | -0.03 | -0.41 | 0.01 |
| Profit Margin | -0.45 | 0.18 | 0.07 | -0.65 | -1.13 | -0.03 |
| EBITDA | 182.72 Million | 543.07 Million | 343.22 Million | -5.07 Million | -44.56 Million | 79.44 Million |
| Earnings Before Tax Margin | -0.51 | 0.16 | 0.16 | -0.97 | 6.83 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 401.77 Million | 477 Million | 385.59 Million | 1.2 Billion | 241.73 Million | 204.86 Million |
| Cost of Revenue | 26.77 Million | 168.1 Million | 229.28 Million | 657.04 Million | 166.15 Million | 126.45 Million |
| Gross Profit | 375 Million | 308.89 Million | 156.31 Million | 545.65 Million | 75.58 Million | 78.41 Million |
| Operating Expenses | 373.68 Million | 321.57 Million | 77.28 Million | 348.69 Million | 247.95 Million | 262.99 Million |
| Selling, General and Administrative Expenses | 131.33 Million | 78.11 Million | 42.08 Million | - | 51.87 Million | 105.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 242.34 Million | 72.14 Million | -77.28 Million | -348.69 Million | 63.04 Million | 72.94 Million |
| Cost and Expenses | 400.45 Million | 340.24 Million | 306.57 Million | 1 Billion | 247.95 Million | 262.99 Million |
| Operating Income | 1.32 Million | 136.75 Million | 79.02 Million | 196.96 Million | 56.82 Million | 14.81 Million |
| Interest Expense | 139.39 Million | 165.52 Million | 142.09 Million | 429.86 Million | 138.84 Million | 105.15 Million |
| Income Tax Expense | 1.71 Million | -8.81 Million | -15.76 Million | -126.15 Million | -6.92 Million | -45.16 Million |
| Earnings before Tax | -12.1 Million | -28.76 Million | -63.06 Million | -677.4 Million | -82.01 Million | -90.33 Million |
| Net Income | 21.51 Million | 15.72 Million | -14.5 Million | -421.63 Million | -31.35 Million | 2.07 Million |
| Earnings Per Share Basic | -0.09 | 0.11 | -0.13 | - | -0.21 | 0.01 |
| Earnings Per Share Diluted | -0.09 | 0.11 | -0.13 | - | -0.21 | 0.01 |
| Weighted Average Shares Outstanding | 160.95 Million | 147.4 Million | 112.43 Million | 112.43 Million | 147.13 Million | 147.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 160.95 Million | 147.4 Million | 112.43 Million | 112.43 Million | 147.13 Million | 147.13 Million |
| Gross Margin | 0.93 | 0.65 | 0.41 | 0.45 | 0.31 | 0.38 |
| EBIT Margin | 0.53 | 0.47 | 0.42 | - | 0.52 | 0.38 |
| Profit Margin | 0.05 | 0.03 | -0.04 | -0.35 | -0.13 | 0.01 |
| EBITDA | 211.37 Million | 224.44 Million | 163.55 Million | - | 125.71 Million | 78.55 Million |
| Earnings Before Tax Margin | 0.00 | 0.29 | 0.20 | 0.16 | 0.24 | 0.07 |
CELJF
KMDA
JBT
TNK
DIRR3
ORIENTTR