City Developments Limited (CDEVY)
USD 3.59
(6.7%)
USD 3.59
(6.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.94 Billion | 3.29 Billion | 2.62 Billion | 2.1 Billion | 3.42 Billion | 4.22 Billion |
| Cost of Revenue | 3.29 Billion | 2.04 Billion | 1.64 Billion | 1.27 Billion | 1.79 Billion | 2.3 Billion |
| Gross Profit | 1.64 Billion | 1.24 Billion | 977.71 Million | 828.94 Million | 1.63 Billion | 1.91 Billion |
| Operating Expenses | 645.67 Million | 1.06 Billion | 737.71 Million | 1.24 Billion | 1.15 Billion | 1.05 Billion |
| Selling, General and Administrative Expenses | 639.07 Million | 593.68 Million | 501.45 Million | 487.85 Million | 591.09 Million | 528.83 Million |
| Research and Development Expenses | - | 0.51 | 0.04 | -0.45 | 0.16 | - |
| Other Expenses | 6.6 Million | 475.88 Million | 236.25 Million | 752.78 Million | 568.66 Million | 3.83 Million |
| Cost and Expenses | 4.12 Billion | 3.11 Billion | 2.38 Billion | 2.52 Billion | 2.95 Billion | 3.36 Billion |
| Operating Income | 1 Billion | 420.11 Million | 321.87 Million | -411.69 Million | 653.93 Million | 904.57 Million |
| Interest Expense | 444.1 Million | 240.06 Million | 180.94 Million | 198.52 Million | 182.93 Million | 128.09 Million |
| Income Tax Expense | 123.76 Million | 542.56 Million | 87.9 Million | 87.7 Million | 140.71 Million | 214.76 Million |
| Earnings before Tax | 472.56 Million | 1.85 Billion | 227.74 Million | -1.79 Billion | 754.07 Million | 875.53 Million |
| Net Income | 317.31 Million | 1.28 Billion | 139.83 Million | -1.87 Billion | 551.67 Million | 544.42 Million |
| Earnings Per Share Basic | 0.32 | 1.40 | 0.15 | -2.07 | 0.61 | 0.60 |
| Earnings Per Share Diluted | 0.32 | 1.35 | 0.15 | -2.07 | 0.59 | 0.57 |
| Weighted Average Shares Outstanding | 951.52 Million | 906.9 Million | 906.9 Million | 906.9 Million | 906.9 Million | 908.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 951.51 Million | 951.9 Million | 906.9 Million | 906.9 Million | 951.9 Million | 953.58 Million |
| Gross Margin | 0.33 | 0.38 | 0.37 | 0.39 | 0.48 | 0.45 |
| EBIT Margin | 0.24 | 0.21 | 0.25 | -0.41 | 0.30 | 0.28 |
| Profit Margin | 0.06 | 0.39 | 0.05 | -0.89 | 0.16 | 0.13 |
| EBITDA | 1.17 Billion | 696.53 Million | 680.75 Million | -869.92 Million | 1.01 Billion | 1.17 Billion |
| Earnings Before Tax Margin | 0.20 | 0.13 | 0.12 | -0.20 | 0.19 | 0.21 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 781.25 Million | 781.25 Million | 4.94 Billion | 1.11 Billion | 1.11 Billion | 1.35 Billion |
| Cost of Revenue | 434.58 Million | 434.58 Million | 3.29 Billion | 687.68 Million | 687.68 Million | 958.58 Million |
| Gross Profit | 346.66 Million | 346.66 Million | 1.64 Billion | 431.02 Million | 431.02 Million | 393.25 Million |
| Operating Expenses | 195.11 Million | 195.11 Million | 645.67 Million | 177.37 Million | 177.37 Million | 227.06 Million |
| Selling, General and Administrative Expenses | 152.26 Million | 152.26 Million | - | 144.14 Million | 144.14 Million | 146.57 Million |
| Research and Development Expenses | - | - | - | 35.54 Million | - | 46.9 Million |
| Other Expenses | 42.84 Million | 42.84 Million | -6.6 Million | 0.13 | - | 0.05 |
| Cost and Expenses | 629.69 Million | 629.69 Million | 3.93 Billion | 865.05 Million | 865.05 Million | 1.18 Billion |
| Operating Income | 151.55 Million | 151.55 Million | 1 Billion | 176.54 Million | 176.54 Million | 155.66 Million |
| Interest Expense | - | - | 444.1 Million | 316.2 Million | - | 224.6 Million |
| Income Tax Expense | 33.52 Million | 33.52 Million | 113.57 Million | 30.89 Million | 30.89 Million | 30.98 Million |
| Earnings before Tax | 77.69 Million | 77.69 Million | 414.73 Million | 146.51 Million | 146.51 Million | 89.76 Million |
| Net Income | 43.88 Million | 43.88 Million | 317.31 Million | 122.48 Million | 122.48 Million | 30.04 Million |
| Earnings Per Share Basic | 0.05 | 0.05 | - | 0.13 | 0.13 | 0.03 |
| Earnings Per Share Diluted | 0.05 | 0.05 | - | 0.12 | 0.12 | 0.03 |
| Weighted Average Shares Outstanding | 957.23 Million | 957.23 Million | 906.9 Million | 947.83 Million | 947.83 Million | 910.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 900.38 Million | 900.38 Million | 951.51 Million | 996.13 Million | 996.13 Million | 906.9 Million |
| Gross Margin | 0.44 | 0.44 | 0.33 | 0.39 | 0.39 | 0.29 |
| EBIT Margin | 0.20 | 0.20 | - | 0.20 | 0.20 | 0.16 |
| Profit Margin | 0.06 | 0.06 | 0.06 | 0.11 | 0.11 | 0.02 |
| EBITDA | 153.38 Million | 153.38 Million | - | 219.29 Million | 219.29 Million | 222.14 Million |
| Earnings Before Tax Margin | 0.19 | 0.19 | 0.20 | 0.16 | 0.16 | 0.12 |
AYT
MTA
301200
CONSTI
KOVR
THERMAX