AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 16.28 Thousand | 12.66 Thousand | 1407.00 | 51.68 Thousand | 28.08 Thousand | 252.14 Thousand |
Cost of Revenue | - | - | - | 3166.00 | 2122.00 | 10.29 Thousand |
Gross Profit | 16.28 Thousand | 12.66 Thousand | 1407.00 | 48.51 Thousand | 25.96 Thousand | 241.84 Thousand |
Operating Expenses | 322.25 Thousand | 450.5 Thousand | 774.95 Thousand | 1.04 Million | 584.52 Thousand | 1.79 Million |
Selling, General and Administrative Expenses | 322.25 Thousand | 450.5 Thousand | 469.87 Thousand | 265.43 Thousand | 331.18 Thousand | 490.78 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 220.00 | 44.82 Thousand | 26 Thousand | 244.33 Thousand |
Cost and Expenses | 322.25 Thousand | 450.5 Thousand | 774.95 Thousand | 1.04 Million | 584.52 Thousand | 1.79 Million |
Operating Income | -305.96 Thousand | -450.5 Thousand | -774.95 Thousand | -1.04 Million | -584.52 Thousand | -1.79 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -45.23 Thousand | -552.12 Thousand | -6853.00 | -4205.00 | -18.1 Thousand |
Earnings before Tax | -738.51 Thousand | -588.13 Thousand | -773.55 Thousand | -997.37 Thousand | -554.32 Thousand | -1.53 Million |
Net Income | -738.51 Thousand | -588.13 Thousand | -773.55 Thousand | -997.37 Thousand | -554.32 Thousand | -1.53 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.14 Billion | 1.01 Billion | 927.09 Million | 488.81 Million | 330.09 Million | 271.96 Million |
Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 1.01 Billion | 927.09 Million | 488.81 Million | 330.09 Million | 271.96 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.94 | 0.92 | 0.96 |
EBIT Margin | -29.56 | -35.58 | -550.79 | -20.24 | -20.74 | -7.08 |
Profit Margin | -45.35 | -46.45 | -549.79 | -19.30 | -19.74 | -6.08 |
EBITDA | -481.3 Thousand | -450.5 Thousand | -127.75 Thousand | -994.2 Thousand | -552.2 Thousand | -1.55 Million |
Earnings Before Tax Margin | -18.79 | -35.58 | -550.79 | -20.30 | -20.81 | -7.12 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 5899.00 | 5899.00 | 2244.00 | 2244.00 | 3579.00 | 12.66 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 5899.00 | 5899.00 | 2244.00 | 2244.00 | 3579.00 | 12.66 Thousand |
Operating Expenses | 67.94 Thousand | 67.94 Thousand | 136.93 Thousand | 136.93 Thousand | 204.14 Thousand | 450.5 Thousand |
Selling, General and Administrative Expenses | 67.94 Thousand | 67.94 Thousand | 93.18 Thousand | 93.18 Thousand | 204.14 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 67.94 Thousand | 67.94 Thousand | 136.93 Thousand | 136.93 Thousand | 204.14 Thousand | 450.5 Thousand |
Operating Income | -62.04 Thousand | -62.04 Thousand | -120.95 Thousand | -120.95 Thousand | -204.14 Thousand | -450.5 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -159.84 Thousand | -159.84 Thousand | -11.3 Thousand | - | -11.3 Thousand | -45.23 Thousand |
Earnings before Tax | -234.57 Thousand | -234.57 Thousand | -134.68 Thousand | -134.68 Thousand | -285.4 Thousand | -588.13 Thousand |
Net Income | -234.57 Thousand | -234.57 Thousand | -134.68 Thousand | -134.68 Thousand | -285.4 Thousand | -588.13 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 1.26 Billion | 1.26 Billion | 897.91 Million | 897.91 Million | 1.01 Billion | 1.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.26 Billion | 1.26 Billion | 1.02 Billion | 1.02 Billion | 1.01 Billion | 1.01 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -28.95 | -35.70 | -48.86 | -48.86 | -57.04 | - |
Profit Margin | -39.76 | -39.76 | -60.02 | -60.02 | -79.74 | -46.45 |
EBITDA | -170.79 Thousand | -210.58 Thousand | -109.64 Thousand | -109.64 Thousand | -204.14 Thousand | - |
Earnings Before Tax Margin | -10.52 | -10.52 | -53.90 | -53.90 | -57.04 | -35.58 |
MTA
301200
BARUF
KOVR
THERMAX
CDEVY