USD 5.75
(-9.87%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 7.74 Million | 7.18 Million | 6.82 Million | 8.35 Million | 7.69 Million | 7.05 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 7.74 Million | 7.18 Million | 6.82 Million | 8.35 Million | 7.69 Million | 7.05 Million |
Operating Expenses | 5.7 Million | 5.29 Million | 5.39 Million | 1.89 Million | 1.59 Million | 1.57 Million |
Selling, General and Administrative Expenses | 290.05 Thousand | 257.35 Thousand | 352.84 Thousand | 329.53 Thousand | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.41 Million | - | - | -1.89 Million | -1.59 Million | -1.57 Million |
Cost and Expenses | 5.7 Million | 5.29 Million | 5.39 Million | 7.45 Million | 6.33 Million | 6.19 Million |
Operating Income | - | 1.65 Million | 1.17 Million | 1.02 Million | 1.47 Million | 935.89 Thousand |
Interest Expense | 1.34 Million | 1.4 Million | 2.14 Million | 2.08 Million | 121.37 Thousand | 76.59 Thousand |
Income Tax Expense | 281.4 Thousand | 222.04 Thousand | 122.28 Thousand | 82.4 Thousand | 209.95 Thousand | 268.36 Thousand |
Earnings before Tax | 1.86 Million | 1.65 Million | 1.17 Million | 901.62 Thousand | 1.35 Million | 859.3 Thousand |
Net Income | 1.58 Million | 1.43 Million | 1.05 Million | 819.22 Thousand | 1.14 Million | 590.94 Thousand |
Earnings Per Share Basic | - | 0.86 | - | 0.49 | 0.69 | 0.35 |
Earnings Per Share Diluted | - | 0.86 | - | 0.49 | 0.69 | 0.35 |
Weighted Average Shares Outstanding | - | 1.66 Million | - | 1.66 Million | 1.66 Million | 1.66 Million |
Weighted Average Shares Outstanding (Diluted) | - | 1.66 Million | - | 1.66 Million | 1.66 Million | 1.66 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.26 | 0.20 | 0.15 | 0.22 | 0.16 |
Profit Margin | 0.20 | 0.20 | 0.15 | 0.10 | 0.15 | 0.08 |
EBITDA | - | - | - | 1.12 Million | 1.69 Million | 1.12 Million |
Earnings Before Tax Margin | - | 0.23 | 0.17 | 0.12 | 0.19 | 0.13 |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY | 2017 FY |
---|---|---|---|---|---|---|
Revenue | 7.74 Million | 7.18 Million | 6.82 Million | 8.35 Million | 7.69 Million | 7.05 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 7.74 Million | 7.18 Million | 6.82 Million | 8.35 Million | 7.69 Million | 7.05 Million |
Operating Expenses | 5.7 Million | 5.29 Million | 5.39 Million | 1.89 Million | 1.59 Million | 1.57 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -1.89 Million | -1.59 Million | -1.57 Million |
Cost and Expenses | 5.7 Million | 5.29 Million | 5.39 Million | 7.45 Million | 6.33 Million | 6.19 Million |
Operating Income | 1.86 Million | 1.65 Million | 1.17 Million | 1.02 Million | 1.47 Million | 935.89 Thousand |
Interest Expense | 1.34 Million | 1.4 Million | 2.14 Million | 2.08 Million | 121.37 Thousand | 76.59 Thousand |
Income Tax Expense | 281.4 Thousand | 222.04 Thousand | 122.28 Thousand | 82.4 Thousand | 209.95 Thousand | 268.36 Thousand |
Earnings before Tax | 1.86 Million | 1.65 Million | 1.17 Million | 901.62 Thousand | 1.35 Million | 859.3 Thousand |
Net Income | 1.58 Million | 1.43 Million | 1.05 Million | 819.22 Thousand | 1.14 Million | 590.94 Thousand |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | - | 1.66 Million | - | 1.66 Million | 1.66 Million | 1.66 Million |
Weighted Average Shares Outstanding (Diluted) | - | 1.66 Million | - | 1.66 Million | 1.66 Million | 1.66 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 0.20 | 0.20 | 0.15 | 0.10 | 0.15 | 0.08 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.24 | 0.23 | 0.17 | 0.12 | 0.19 | 0.13 |
SWADPOL
MOHCF
ALKKO
3475
TAOP
BPO-PI