EUR 0.17
(1.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.32 Million | 1.11 Million | 629.65 Thousand | 370.68 Thousand | 433.69 Thousand | 326.36 Thousand |
Cost of Revenue | 2.13 Million | 2.58 Million | 833.14 Thousand | 1.34 Million | 1.74 Million | 368.62 Thousand |
Gross Profit | 189.16 Thousand | -1.47 Million | -203.48 Thousand | -973.5 Thousand | -1.31 Million | -42.26 Thousand |
Operating Expenses | 2.2 Million | 1.46 Million | 2.35 Million | 1.48 Million | 995.43 Thousand | 2 Million |
Selling, General and Administrative Expenses | 157.9 Thousand | 123.2 Thousand | 2.35 Million | 1.48 Million | 995.43 Thousand | 1.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.05 Million | 647.83 Thousand | - | - | - | 98.95 Thousand |
Cost and Expenses | 4.34 Million | 4.05 Million | 3.18 Million | 2.82 Million | 2.74 Million | 2.36 Million |
Operating Income | -2.01 Million | -2.1 Million | -2.55 Million | -2.45 Million | -2.3 Million | -2.47 Million |
Interest Expense | 583.57 Thousand | 7669.00 | 12.75 Thousand | 63.31 Thousand | 711.23 Thousand | 336.12 Thousand |
Income Tax Expense | 289.4 Thousand | 477.05 Thousand | 770.01 Thousand | 134.11 Thousand | 97.69 Thousand | 226.59 Thousand |
Earnings before Tax | -2.6 Million | -24.24 Thousand | 680.51 Thousand | -1.92 Million | -3.08 Million | -2.37 Million |
Net Income | -2.89 Million | -501.3 Thousand | -89.5 Thousand | -2.05 Million | -3.17 Million | -2.61 Million |
Earnings Per Share Basic | -0.02 | -0.00 | -0.00 | -0.02 | -0.06 | -0.21 |
Earnings Per Share Diluted | -0.02 | -0.00 | -0.00 | -0.02 | -0.06 | -0.21 |
Weighted Average Shares Outstanding | 129.89 Million | 120.45 Million | 106.71 Million | 93.64 Million | 50.79 Million | 12.43 Million |
Weighted Average Shares Outstanding (Diluted) | 129.89 Million | 120.45 Million | 106.71 Million | 93.64 Million | 50.79 Million | 12.56 Million |
Gross Margin | 0.08 | -1.32 | -0.32 | -2.63 | -3.03 | -0.13 |
EBIT Margin | -0.70 | -1.58 | -3.48 | -5.75 | -4.20 | -6.71 |
Profit Margin | -1.24 | -0.45 | -0.14 | -5.55 | -7.33 | -8.00 |
EBITDA | -1.61 Million | 420.46 Thousand | 1.06 Million | -1.53 Million | -1.88 Million | -1.75 Million |
Earnings Before Tax Margin | -0.87 | -1.89 | -4.07 | -6.63 | -5.33 | -7.58 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.55 Million | 1.87 Million | 556.86 Thousand | 1.11 Million | 792.35 Thousand | 618.82 Thousand |
Cost of Revenue | 2.32 Million | 796.61 Thousand | 982.88 Thousand | 2.58 Million | 658.25 Thousand | 873.18 Thousand |
Gross Profit | 1.23 Million | 1.08 Million | -426.02 Thousand | -1.47 Million | 134.09 Thousand | -254.35 Thousand |
Operating Expenses | 2.07 Million | 2.33 Million | 1 Million | 1.46 Million | 1.53 Million | 853.8 Thousand |
Selling, General and Administrative Expenses | - | 27.97 Thousand | 977.24 Thousand | - | 1.44 Million | 801.12 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -279.85 Thousand | 2.31 Million | -28.53 Thousand | 647.83 Thousand | -88.52 Thousand | -52.68 Thousand |
Cost and Expenses | 4.4 Million | 3.13 Million | 1.98 Million | 4.05 Million | 2.19 Million | 1.72 Million |
Operating Income | -844.93 Thousand | -1.25 Million | -1.43 Million | -2.1 Million | -1.4 Million | -1.1 Million |
Interest Expense | 529.55 Thousand | 380.75 Thousand | - | 7669.00 | 58.77 Thousand | - |
Income Tax Expense | 289.4 Thousand | 134.03 Thousand | 155.36 Thousand | 477.05 Thousand | 321.03 Thousand | 156.02 Thousand |
Earnings before Tax | -2.6 Million | -1.63 Million | -963.79 Thousand | -24.24 Thousand | 259.83 Thousand | -284.08 Thousand |
Net Income | -2.89 Million | -1.77 Million | -1.11 Million | -501.3 Thousand | -61.19 Thousand | -440.1 Thousand |
Earnings Per Share Basic | - | -0.01 | -0.01 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | - | -0.01 | -0.01 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 129.89 Million | 147.87 Million | 121.97 Million | 120.45 Million | 121.97 Million | 121.97 Million |
Weighted Average Shares Outstanding (Diluted) | 129.89 Million | 147.86 Million | 121.97 Million | 120.45 Million | 121.97 Million | 121.97 Million |
Gross Margin | 0.35 | 0.58 | -0.77 | -1.32 | 0.17 | -0.41 |
EBIT Margin | - | 0.40 | -2.12 | - | -1.63 | -1.37 |
Profit Margin | -0.81 | -0.94 | -2.01 | -0.45 | -0.08 | -0.71 |
EBITDA | - | 745.3 Thousand | -1.18 Million | - | -1.29 Million | -848.32 Thousand |
Earnings Before Tax Margin | -0.24 | -0.67 | -2.57 | -1.89 | -1.77 | -1.79 |
323990
199800
EFGSF
CCYY
SWADPOL
MOHCF