EUR 0.17
(1.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.77 Million | 20.3 Million | 16.75 Million | 13.15 Million | 12.66 Million | 9.92 Million |
Total Current Assets | 5.05 Million | 2.76 Million | 1.3 Million | 1.01 Million | 959.41 Thousand | 384.78 Thousand |
Cash And Short Term Investments | 1.72 Million | 103.41 Thousand | 227.35 Thousand | 102.9 Thousand | 75.07 Thousand | 30.01 Thousand |
Cash and Cash Equivalents | 1.72 Million | 103.41 Thousand | 227.35 Thousand | 102.9 Thousand | 75.07 Thousand | 30.01 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.03 Million | 787.74 Thousand | 473.65 Thousand | 664.53 Thousand | 708.2 Thousand | 354.77 Thousand |
Inventory | 2.29 Million | 682.37 Thousand | 384.79 Thousand | 127.59 Thousand | - | - |
Other Current Assets | -1.00 | 1.19 Million | 221.01 Thousand | 121.7 Thousand | 176.13 Thousand | - |
Total Non-Current Assets | 14.72 Million | 17.42 Million | 15.45 Million | 12.13 Million | 11.7 Million | 9.48 Million |
Net PPE | 14.08 Million | 17.42 Million | 15.38 Million | 12.08 Million | 11.63 Million | 9.48 Million |
Good Will And Intangible Assets | - | - | - | - | - | 942.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 942.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 176.28 Thousand | 35.43 Thousand | 34.44 Thousand | 25.67 Thousand | - | - |
Other Non Current Assets | 466.1 Thousand | -35.43 Thousand | 32.21 Thousand | 21.98 Thousand | 75.58 Thousand | -9.48 Million |
Other Assets | 1.00 | 120.05 Thousand | - | 1.00 | 1.00 | 55.83 Thousand |
Total Liabilities | 14.04 Million | 11.24 Million | 9.31 Million | 6.24 Million | 5.71 Million | 7.97 Million |
Total Current Liabilities | 4.3 Million | 7.22 Million | 5.69 Million | 3.72 Million | 4.35 Million | 4.61 Million |
Account Payables | 1.16 Million | 3.89 Million | 1.04 Million | 875.76 Thousand | 1.05 Million | 760.1 Thousand |
Tax Payables | 509.67 Thousand | 452.05 Thousand | 787.14 Thousand | 680.69 Thousand | 559.38 Thousand | - |
Short Term Debt | 1.69 Million | 3.33 Million | 2.99 Million | 869.9 Thousand | 2.14 Million | 2.54 Million |
Deferred Revenue | - | -3.33 Million | 1.00 | - | - | -2.54 Million |
Other Current Liabilities | 1.44 Million | 3.33 Million | 1.66 Million | 1.98 Million | 1.15 Million | 3.85 Million |
Total Non Current Liabilities | 9.74 Million | 1.14 Million | 3.61 Million | 2.51 Million | 1.36 Million | 2.59 Million |
Long-Term Debt | 6.72 Million | 1.14 Million | 1.14 Million | 1.14 Million | 1.14 Million | 2.59 Million |
Deferred Revenue Non Current | 856.1 Thousand | -1.4 Million | 322.84 Thousand | - | -1.14 Million | 1.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50.34 Thousand | -1.14 Million | 79.92 Thousand | 61.67 Thousand | 52.48 Thousand | -2.59 Million |
Other Liabilities | - | 2.88 Million | 1.00 | - | - | 771.76 Thousand |
Total Equity | 5.72 Million | 9.06 Million | 7.44 Million | 6.9 Million | 6.95 Million | 1.94 Million |
Stock Holders Equity | 5.73 Million | 9.06 Million | 7.44 Million | 6.9 Million | 6.94 Million | 1.94 Million |
Common Stock | 13.88 Million | 12.19 Million | 10.93 Million | 10.17 Million | 7.78 Million | 1.27 Million |
Retained Earnings | -11.16 Million | -501.3 Thousand | -7.79 Million | -7.7 Million | -5.64 Million | -2.48 Million |
Accumulated other comprehensive income | 1.63 Million | 4.26 Million | 3.8 Million | 4.14 Million | 4.72 Million | 3.14 Million |
Common Stock Equity | 5.73 Million | 9.06 Million | 7.44 Million | 6.9 Million | 6.94 Million | 1.94 Million |
Capital Lease Obligation | 856.1 Thousand | 322.84 Thousand | 322.85 Thousand | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 9.27 Million | 4.75 Million | 4.45 Million | 2.01 Million | 2.14 Million | 5.13 Million |
Net Debt | 7.55 Million | 4.65 Million | 4.22 Million | 1.9 Million | 2.06 Million | 5.1 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 19.77 Million | 19.77 Million | 25.94 Million | 20.3 Million | 20.3 Million | 17.56 Million |
Total Current Assets | 5.05 Million | 5.05 Million | 6.59 Million | 2.76 Million | 2.76 Million | 1.57 Million |
Cash And Short Term Investments | 1.72 Million | 1.72 Million | 3.19 Million | 103.41 Thousand | 103.41 Thousand | 198.45 Thousand |
Cash and Cash Equivalents | 1.72 Million | 1.72 Million | 3.19 Million | 103.41 Thousand | 103.41 Thousand | 198.45 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.03 Million | 1.03 Million | 2.35 Million | 787.74 Thousand | 787.74 Thousand | 936.68 Thousand |
Inventory | 2.29 Million | 2.29 Million | 1.04 Million | 682.37 Thousand | 682.37 Thousand | 441.24 Thousand |
Other Current Assets | -1.00 | 575.4 Thousand | -1.00 | 1.19 Million | 1.19 Million | 1.00 |
Total Non-Current Assets | 14.72 Million | 14.72 Million | 18.56 Million | 17.42 Million | 17.42 Million | 15.85 Million |
Net PPE | 14.08 Million | 14.08 Million | 18.56 Million | 17.42 Million | 17.42 Million | 15.85 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 176.28 Thousand | 176.28 Thousand | 33.19 Thousand | 35.43 Thousand | 35.43 Thousand | 34.93 Thousand |
Other Non Current Assets | 466.1 Thousand | 466.1 Thousand | -33.19 Thousand | -35.43 Thousand | -35.43 Thousand | -34.93 Thousand |
Other Assets | 1.00 | 1.00 | 785.89 Thousand | 120.05 Thousand | 120.05 Thousand | 128.59 Thousand |
Total Liabilities | 14.04 Million | 14.04 Million | 17.64 Million | 11.24 Million | 11.24 Million | 8.79 Million |
Total Current Liabilities | 4.3 Million | 4.3 Million | 7.51 Million | 7.22 Million | 7.22 Million | 4.48 Million |
Account Payables | 1.16 Million | 1.16 Million | 2.18 Million | 3.89 Million | 3.89 Million | 1.11 Million |
Tax Payables | 509.67 Thousand | 509.67 Thousand | 476.84 Thousand | 452.05 Thousand | 452.05 Thousand | 836.72 Thousand |
Short Term Debt | 1.69 Million | 1.69 Million | 4.14 Million | 3.33 Million | 3.33 Million | 1.69 Million |
Deferred Revenue | - | - | -4.14 Million | -3.33 Million | -3.33 Million | -1.69 Million |
Other Current Liabilities | 1.44 Million | 1.44 Million | 5.33 Million | 3.33 Million | 3.33 Million | 3.36 Million |
Total Non Current Liabilities | 9.74 Million | 9.74 Million | 6.97 Million | 1.14 Million | 1.14 Million | 1.7 Million |
Long-Term Debt | 6.72 Million | 6.72 Million | 6.97 Million | 1.14 Million | 1.14 Million | 1.7 Million |
Deferred Revenue Non Current | 856.1 Thousand | 856.1 Thousand | 4.16 Million | -1.4 Million | -1.4 Million | -554.71 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50.34 Thousand | 50.34 Thousand | -6.97 Million | -1.14 Million | -1.14 Million | -1.7 Million |
Other Liabilities | - | - | 3.15 Million | 2.88 Million | 2.88 Million | 2.61 Million |
Total Equity | 5.72 Million | 5.72 Million | 8.29 Million | 9.06 Million | 9.06 Million | 8.76 Million |
Stock Holders Equity | 5.73 Million | 5.73 Million | 8.29 Million | 9.06 Million | 9.06 Million | 8.76 Million |
Common Stock | 13.88 Million | 13.88 Million | 12.19 Million | 12.19 Million | 12.19 Million | 12.19 Million |
Retained Earnings | -11.16 Million | -11.16 Million | -1.11 Million | -501.3 Thousand | -501.3 Thousand | -440.1 Thousand |
Accumulated other comprehensive income | 1.63 Million | -6.63 Million | -3.65 Million | -3.5 Million | 4.26 Million | -3.86 Million |
Common Stock Equity | 5.73 Million | 5.73 Million | 8.29 Million | 9.06 Million | 9.06 Million | 8.76 Million |
Capital Lease Obligation | 856.1 Thousand | 856.1 Thousand | 322.84 Thousand | 322.84 Thousand | 322.84 Thousand | 340.58 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 9.27 Million | 9.27 Million | 11.41 Million | 4.75 Million | 4.75 Million | 3.12 Million |
Net Debt | 7.55 Million | 7.55 Million | 8.21 Million | 4.65 Million | 4.65 Million | 2.92 Million |
323990
199800
EFGSF
CCYY
SWADPOL
MOHCF