USD 3.2
(-2.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 577.00 | - | - | - | - | 600.00 |
Cost of Revenue | 9214.00 | - | - | - | - | 108.00 |
Gross Profit | -8637.00 | - | - | - | - | 492.00 |
Operating Expenses | 309.4 Thousand | 249.15 Thousand | 61.09 Thousand | 28.72 Thousand | 26.81 Thousand | 28.8 Thousand |
Selling, General and Administrative Expenses | 169.89 Thousand | 146.15 Thousand | 61.09 Thousand | 28.72 Thousand | 26.81 Thousand | 28.8 Thousand |
Research and Development Expenses | 130.29 Thousand | 103 Thousand | - | - | - | - |
Other Expenses | 9214.00 | 129.66 Thousand | - | - | - | - |
Cost and Expenses | 309.4 Thousand | 249.15 Thousand | 61.09 Thousand | 28.72 Thousand | 26.81 Thousand | 28.91 Thousand |
Operating Income | -308.82 Thousand | -249.15 Thousand | -61.09 Thousand | -28.72 Thousand | -26.81 Thousand | -28.31 Thousand |
Interest Expense | 236.45 Thousand | 111.95 Thousand | - | - | - | - |
Income Tax Expense | - | 111.94 Thousand | -61.09 Thousand | -28.72 Thousand | -26.81 Thousand | -171.86 Thousand |
Earnings before Tax | -539.04 Thousand | -356.47 Thousand | -61.09 Thousand | -28.72 Thousand | -26.81 Thousand | -28.31 Thousand |
Net Income | -539.04 Thousand | -356.47 Thousand | -61.09 Thousand | -28.72 Thousand | -26.81 Thousand | -28.31 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 40.82 Million | 44.49 Million | 12.83 Million | 7.7 Million | 7.7 Million | 7.7 Million |
Weighted Average Shares Outstanding (Diluted) | 40.82 Million | 44.49 Million | 12.83 Million | 7.7 Million | 7.7 Million | 7.7 Million |
Gross Margin | -14.97 | - | - | - | - | 0.82 |
EBIT Margin | -508.44 | - | - | - | - | -47.19 |
Profit Margin | -934.21 | - | - | - | - | -47.19 |
EBITDA | -293.36 Thousand | -249.15 Thousand | -61.09 Thousand | -28.72 Thousand | -26.81 Thousand | -28.31 Thousand |
Earnings Before Tax Margin | -535.23 | - | - | - | - | -47.19 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 577.00 | 56.00 | 521.00 | - | - | - |
Cost of Revenue | 9214.00 | 9214.00 | - | - | - | - |
Gross Profit | -8637.00 | -9158.00 | 521.00 | - | - | - |
Operating Expenses | 309.4 Thousand | 53.55 Thousand | 77.86 Thousand | 65.8 Thousand | 112.18 Thousand | 249.15 Thousand |
Selling, General and Administrative Expenses | - | 42.49 Thousand | 58.99 Thousand | 18.59 Thousand | 48.52 Thousand | - |
Research and Development Expenses | - | 553.00 | 18.87 Thousand | 47.2 Thousand | 63.65 Thousand | - |
Other Expenses | 175.36 Thousand | 13.72 Thousand | 32.55 Thousand | 54.58 Thousand | 74.5 Thousand | 129.66 Thousand |
Cost and Expenses | 309.4 Thousand | 53.55 Thousand | 77.86 Thousand | 65.8 Thousand | 112.18 Thousand | 249.15 Thousand |
Operating Income | -308.82 Thousand | -53.49 Thousand | -77.34 Thousand | -65.8 Thousand | -112.18 Thousand | -249.15 Thousand |
Interest Expense | 236.45 Thousand | 44 Thousand | 47.45 Thousand | 106.31 Thousand | 38.68 Thousand | 111.95 Thousand |
Income Tax Expense | 236.45 Thousand | -191.23 Thousand | 46.74 Thousand | 105.97 Thousand | 38.5 Thousand | 111.94 Thousand |
Earnings before Tax | -539.04 Thousand | -95.52 Thousand | -115.88 Thousand | -181.38 Thousand | -146.24 Thousand | -356.47 Thousand |
Net Income | -539.04 Thousand | -95.52 Thousand | -115.88 Thousand | -181.38 Thousand | -146.24 Thousand | -356.47 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 40.82 Million | 36.14 Million | 30.01 Million | 37.16 Million | 60 Million | 44.49 Million |
Weighted Average Shares Outstanding (Diluted) | 40.82 Million | 36.13 Million | 30.01 Million | 37.16 Million | 60 Million | 44.49 Million |
Gross Margin | -14.97 | -163.54 | 1.00 | - | - | - |
EBIT Margin | - | -942.32 | -147.12 | - | - | - |
Profit Margin | -934.21 | -1705.73 | -222.43 | - | - | - |
EBITDA | - | -52.77 Thousand | -76.64 Thousand | -65.46 Thousand | -112 Thousand | - |
Earnings Before Tax Margin | -535.23 | -955.30 | -148.46 | - | - | - |
002648
ENI1
AEI
ARSEF
UAN
KRITIKA