USD 0.93
(1.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.08 Million | 4.48 Million | 19.79 Million | 16.23 Million | 24.25 Million | 20.38 Million |
Cost of Revenue | 14.57 Million | 3.73 Million | 11.3 Million | 12.08 Million | 19.96 Million | 15.53 Million |
Gross Profit | 7.51 Million | 748.45 Thousand | 8.49 Million | 4.15 Million | 4.28 Million | 4.84 Million |
Operating Expenses | 10.38 Million | 7.83 Million | 23.49 Million | 5.84 Million | 5.86 Million | 7.62 Million |
Selling, General and Administrative Expenses | 9.52 Million | 7.83 Million | 23.49 Million | 5.84 Million | 5.86 Million | 7.16 Million |
Research and Development Expenses | - | -10.31 | -5.98 | -0.29 | -0.29 | 461.75 Thousand |
Other Expenses | 855.85 Thousand | 1.15 Million | 93.82 Thousand | 119.33 Thousand | 17.41 Thousand | 8162.00 |
Cost and Expenses | 24.96 Million | 11.56 Million | 34.79 Million | 17.92 Million | 25.82 Million | 23.15 Million |
Operating Income | -2.87 Million | -7.08 Million | -14.99 Million | -1.69 Million | -1.57 Million | -4.23 Million |
Interest Expense | 3979.00 | 1853.00 | 317.28 Thousand | 147.64 Thousand | 372.9 Thousand | 509.2 Thousand |
Income Tax Expense | 92.35 Thousand | -5.72 Million | 534.01 Thousand | 8543.00 | 431.38 Thousand | -2.65 Million |
Earnings before Tax | -61.18 Million | -46.21 Million | -118.48 Million | -3.97 Million | -6.96 Million | -7.39 Million |
Net Income | -58.94 Million | -40.49 Million | -119.01 Million | -3.98 Million | -7.39 Million | -4.98 Million |
Earnings Per Share Basic | -6.52 | -6.22 | -85.06 | -9.53 | -16.97 | -11.66 |
Earnings Per Share Diluted | -6.52 | -6.22 | -85.06 | -9.53 | -16.97 | -11.66 |
Weighted Average Shares Outstanding | 9.04 Million | 6.51 Million | 1.39 Million | 417.62 Thousand | 435.6 Thousand | 428 Thousand |
Weighted Average Shares Outstanding (Diluted) | 9.04 Million | 6.51 Million | 1.39 Million | 417.62 Thousand | 435.6 Thousand | 428 Thousand |
Gross Margin | 0.34 | 0.17 | 0.43 | 0.26 | 0.18 | 0.24 |
EBIT Margin | -0.04 | -1.18 | -3.28 | -0.09 | -0.06 | -0.13 |
Profit Margin | -2.67 | -9.04 | -6.01 | -0.25 | -0.30 | -0.24 |
EBITDA | -799.78 Thousand | -5.29 Million | -64.86 Million | -1.82 Million | -1.4 Million | -2.71 Million |
Earnings Before Tax Margin | -0.13 | -1.58 | -0.76 | -0.10 | -0.06 | -0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.12 Million | 6.08 Million | 22.08 Million | 1.01 Million | 990.19 Thousand | 19.15 Million |
Cost of Revenue | 829.95 Thousand | 4.65 Million | 14.57 Million | 1.56 Million | 581.05 Thousand | 11.73 Million |
Gross Profit | 297.08 Thousand | 1.42 Million | 7.51 Million | -549.85 Thousand | 409.14 Thousand | 7.41 Million |
Operating Expenses | 2.79 Million | 3.25 Million | 9.52 Million | 2.4 Million | 2.48 Million | 2.3 Million |
Selling, General and Administrative Expenses | 2.79 Million | 3.25 Million | - | 2.4 Million | 2.48 Million | 2.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 102.2 Thousand | -3.25 Million | -9.52 Million | -2.4 Million | 717.95 Thousand | 987.53 Thousand |
Cost and Expenses | 3.62 Million | 7.9 Million | 24.1 Million | 3.97 Million | 3.06 Million | 14.04 Million |
Operating Income | -2.5 Million | -1.82 Million | -2.01 Million | -2.95 Million | -2.07 Million | 5.1 Million |
Interest Expense | 94.09 Thousand | 19.12 Thousand | 3979.00 | -4.34 Million | - | - |
Income Tax Expense | 89.14 Thousand | -544.13 Thousand | 92.35 Thousand | 47.22 Thousand | 45.12 Thousand | 1.2 Million |
Earnings before Tax | -1.14 Million | -7.31 Million | -61.18 Million | -34.06 Million | -16.98 Million | -5.81 Million |
Net Income | -1.23 Million | -6.76 Million | -58.94 Million | -33.26 Million | -16.01 Million | -5.8 Million |
Earnings Per Share Basic | -0.13 | -0.73 | - | -3.60 | -1.73 | -0.63 |
Earnings Per Share Diluted | -0.13 | -0.73 | - | -3.60 | -1.73 | -0.63 |
Weighted Average Shares Outstanding | 9.23 Million | 9.23 Million | 9.04 Million | 9.23 Million | 9.23 Million | 9.23 Million |
Weighted Average Shares Outstanding (Diluted) | 9.23 Million | 9.23 Million | 9.04 Million | 9.23 Million | 9.23 Million | 9.23 Million |
Gross Margin | 0.26 | 0.23 | 0.34 | -0.54 | 0.41 | 0.39 |
EBIT Margin | -1.95 | -0.25 | - | -2.58 | 9.16 | 0.37 |
Profit Margin | -1.10 | -1.11 | -2.67 | -32.70 | -16.17 | -0.30 |
EBITDA | -2.19 Million | -1.51 Million | - | -2.62 Million | 9.06 Million | 7.05 Million |
Earnings Before Tax Margin | -2.22 | -0.30 | -0.09 | -2.91 | -2.10 | 0.27 |
BSIG
4157
ENT
CAHO
002648
ENI1