USD 151.28
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.94 Billion | 2.43 Billion | 1.87 Billion | 1.63 Billion | 1.74 Billion | 1.36 Billion |
Cost of Revenue | 1.6 Billion | 1.34 Billion | 1.03 Billion | 883.95 Million | 954.5 Million | 750.46 Million |
Gross Profit | 1.34 Billion | 1.08 Billion | 839.26 Million | 754.36 Million | 793.46 Million | 618.52 Million |
Operating Expenses | 1.16 Billion | 989.43 Million | 773.41 Million | 662.7 Million | 667.21 Million | 529.21 Million |
Selling, General and Administrative Expenses | - | 781.57 Million | 614.26 Million | 525.19 Million | 552.61 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.16 Billion | 989.43 Million | 773.41 Million | 662.7 Million | 667.21 Million | -3.51 Million |
Cost and Expenses | 2.77 Billion | 2.33 Billion | 1.8 Billion | 1.54 Billion | 1.62 Billion | 1.27 Billion |
Operating Income | 175.39 Million | 97.73 Million | 65.7 Million | 95.72 Million | 104.56 Million | 85.79 Million |
Interest Expense | 51.71 Million | 37.3 Million | 27.65 Million | 33.4 Million | 38.18 Million | 10.28 Million |
Income Tax Expense | 32.86 Million | 17.76 Million | 8.67 Million | 15.47 Million | 22.5 Million | 18.08 Million |
Earnings before Tax | 119.52 Million | 58.72 Million | 32.21 Million | 60.75 Million | 71.61 Million | 75.08 Million |
Net Income | 86.65 Million | 40.96 Million | 23.54 Million | 44.11 Million | 49.1 Million | 57 Million |
Earnings Per Share Basic | 4.04 | 1.83 | 1.09 | 2.21 | 2.49 | 2.90 |
Earnings Per Share Diluted | 4.04 | 1.83 | 1.09 | 2.21 | 2.40 | 2.87 |
Weighted Average Shares Outstanding | 21.47 Million | 21.47 Million | 21.47 Million | 21 Million | 19.87 Million | 19.68 Million |
Weighted Average Shares Outstanding (Diluted) | 21.47 Million | 21.47 Million | 21.47 Million | 21.01 Million | 19.9 Million | 19.85 Million |
Gross Margin | 0.45 | 0.45 | 0.45 | 0.46 | 0.45 | 0.45 |
EBIT Margin | 0.12 | 0.11 | 0.12 | 0.14 | 0.13 | 0.09 |
Profit Margin | 0.03 | 0.02 | 0.01 | 0.03 | 0.03 | 0.04 |
EBITDA | 364.09 Million | 271.65 Million | 213.56 Million | 222.4 Million | 219.47 Million | 120.62 Million |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.04 | 0.06 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 779 Million | 783.03 Million | 760.46 Million | 2.94 Billion | 737.79 Million | 753.23 Million |
Cost of Revenue | 479.42 Million | 484.43 Million | 467.87 Million | 1.6 Billion | 403.96 Million | 410.56 Million |
Gross Profit | 299.57 Million | 298.6 Million | 292.59 Million | 1.34 Billion | 333.83 Million | 342.67 Million |
Operating Expenses | 265.83 Million | 269.64 Million | 248.99 Million | 1.16 Billion | 290.71 Million | 293.72 Million |
Selling, General and Administrative Expenses | 265.83 Million | 269.64 Million | 248.99 Million | - | 236.81 Million | 250.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 321.71 Million | - | - | - | - | - |
Cost and Expenses | 745.25 Million | 754.07 Million | 716.87 Million | 2.77 Billion | 694.67 Million | 704.28 Million |
Operating Income | 33.74 Million | 28.95 Million | 43.59 Million | 175.39 Million | 43.12 Million | 48.95 Million |
Interest Expense | 17.21 Million | 16.12 Million | 14.44 Million | 51.71 Million | 13.44 Million | 12.15 Million |
Income Tax Expense | 4.21 Million | 3.13 Million | 8.22 Million | 32.86 Million | 7.84 Million | 9.55 Million |
Earnings before Tax | 15.03 Million | 11.47 Million | 27.82 Million | 119.52 Million | 28.34 Million | 35.82 Million |
Net Income | 10.82 Million | 8.38 Million | 19.06 Million | 86.65 Million | 20.49 Million | 26.26 Million |
Earnings Per Share Basic | 0.50 | 0.39 | 0.91 | - | 0.94 | 1.24 |
Earnings Per Share Diluted | 0.50 | 0.39 | 0.91 | - | 0.94 | 1.24 |
Weighted Average Shares Outstanding | 21.47 Million | 21.47 Million | 21.47 Million | 21.47 Million | 21.47 Million | 21.47 Million |
Weighted Average Shares Outstanding (Diluted) | 21.47 Million | 21.48 Million | 21.47 Million | 21.47 Million | 21.47 Million | 21.47 Million |
Gross Margin | 0.38 | 0.38 | 0.38 | 0.45 | 0.45 | 0.45 |
EBIT Margin | 0.11 | 0.10 | 0.13 | - | 0.13 | 0.13 |
Profit Margin | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 |
EBITDA | 89.55 Million | 81.34 Million | 96.81 Million | - | 93.97 Million | 95.37 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.06 | 0.06 | 0.06 | 0.06 |
KEY-PI
9956
INKT
2603
TRST
ACST