USD 3.37
(4.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 196 Thousand | - | - |
Cost of Revenue | 11 Thousand | 52.15 Million | 15.58 Million | 76 Thousand | 2.32 Million | 2.33 Million |
Gross Profit | -11 Thousand | -52.15 Million | -15.58 Million | 120 Thousand | -2.32 Million | -2.33 Million |
Operating Expenses | 11.3 Million | 18.24 Million | 15.34 Million | 10.83 Million | 24.43 Million | 32.97 Million |
Selling, General and Administrative Expenses | 6.67 Million | 8.21 Million | 9.78 Million | 6.65 Million | 8.46 Million | 4.23 Million |
Research and Development Expenses | 4.62 Million | 9.97 Million | 5.55 Million | 4.17 Million | 15.97 Million | 28.73 Million |
Other Expenses | - | 63 Thousand | - | 8000.00 | - | - |
Cost and Expenses | 11.31 Million | 18.24 Million | 15.34 Million | 10.91 Million | 24.43 Million | 32.97 Million |
Operating Income | -11.31 Million | 15.72 Million | -15.58 Million | -10.71 Million | -24.43 Million | -33.71 Million |
Interest Expense | 911 Thousand | 67.69 Million | 224 Thousand | 264 Thousand | 247 Thousand | 273.36 Thousand |
Income Tax Expense | -1.77 Million | -9.54 Million | -648 Thousand | -127 Thousand | 247 Thousand | 5.24 Million |
Earnings before Tax | -14.63 Million | -51.97 Million | -10.46 Million | -19.67 Million | -25.51 Million | -38.62 Million |
Net Income | -12.85 Million | -42.42 Million | -9.81 Million | -19.67 Million | -25.76 Million | -43.86 Million |
Earnings Per Share Basic | -1.35 | -5.71 | -1.60 | -7.96 | -14.62 | -6.46 |
Earnings Per Share Diluted | -1.35 | -5.71 | -1.60 | -7.96 | -14.62 | -6.46 |
Weighted Average Shares Outstanding | 9.52 Million | 7.43 Million | 6.14 Million | 2.47 Million | 1.76 Million | 6.78 Million |
Weighted Average Shares Outstanding (Diluted) | 9.52 Million | 7.43 Million | 6.14 Million | 2.47 Million | 1.76 Million | 6.78 Million |
Gross Margin | - | - | - | 0.61 | - | - |
EBIT Margin | - | - | - | -50.76 | - | - |
Profit Margin | - | - | - | -100.40 | - | - |
EBITDA | -11.3 Million | 15.84 Million | -19.98 Million | -12.3 Million | -21.82 Million | -30.98 Million |
Earnings Before Tax Margin | - | - | - | -54.67 | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1000.00 | 1000.00 | 11 Thousand | 3.04 Million | 2.09 Million | 4.45 Million |
Gross Profit | -1000.00 | -1000.00 | -11 Thousand | -3.04 Million | -2.09 Million | -4.45 Million |
Operating Expenses | 4.96 Million | 3.26 Million | 11.3 Million | 3.04 Million | 2 Million | 2.96 Million |
Selling, General and Administrative Expenses | 2.25 Million | 1.57 Million | - | 1.6 Million | 1.54 Million | 1.87 Million |
Research and Development Expenses | 2.7 Million | 1.68 Million | - | 1.44 Million | 460 Thousand | 1.09 Million |
Other Expenses | -2.25 Million | - | - | - | - | - |
Cost and Expenses | 4.96 Million | 3.26 Million | 11.31 Million | 3.04 Million | 4.09 Million | 2.96 Million |
Operating Income | -4.96 Million | -3.26 Million | -11.31 Million | -3.04 Million | -4.09 Million | -4.45 Million |
Interest Expense | 235 Thousand | 249 Thousand | 911 Thousand | 316 Thousand | 212 Thousand | 134 Thousand |
Income Tax Expense | -724 Thousand | -889 Thousand | -1.77 Million | -208 Thousand | -446 Thousand | -289 Thousand |
Earnings before Tax | -3.34 Million | -4.05 Million | -14.63 Million | -2.59 Million | -3.71 Million | -4.31 Million |
Net Income | -2.61 Million | -3.16 Million | -12.85 Million | -2.39 Million | -3.71 Million | -4.02 Million |
Earnings Per Share Basic | -0.24 | -0.34 | - | -0.21 | -0.49 | -0.54 |
Earnings Per Share Diluted | -0.24 | -0.34 | - | -0.21 | -0.49 | -0.54 |
Weighted Average Shares Outstanding | 10.92 Million | 9.39 Million | 9.52 Million | 11.5 Million | 7.55 Million | 7.43 Million |
Weighted Average Shares Outstanding (Diluted) | 10.92 Million | 9.39 Million | 9.52 Million | 11.5 Million | 7.55 Million | 7.43 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.96 Million | -3.26 Million | - | -3.17 Million | -4.09 Million | -1.48 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
BYDGF
KEY-PI
9956
1020
2603
TRST