SI6 Metals Limited (BWNAF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 70.07 Thousand | 22.75 Thousand | 29.18 Thousand | 8337.58 | 16.5 Thousand | 13.02 Thousand |
| Cost of Revenue | - | - | 56.33 Thousand | 8321.32 | - | 26.2 Thousand |
| Gross Profit | 70.07 Thousand | 22.75 Thousand | -27.15 Thousand | 16.26 | 16.5 Thousand | -13.18 Thousand |
| Operating Expenses | 4.31 Million | 1.86 Million | 4.1 Million | 2.11 Million | 440.45 Thousand | 741.81 Thousand |
| Selling, General and Administrative Expenses | 4.31 Million | 1.86 Million | 4.1 Million | 2.11 Million | 448.14 Thousand | 741.81 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 69.25 Thousand | -61.64 Thousand | 4309.00 | 7690.56 | - |
| Cost and Expenses | 4.31 Million | 1.86 Million | 4.16 Million | 2.12 Million | 440.45 Thousand | 768.02 Thousand |
| Operating Income | -4.24 Million | -1.86 Million | -4.16 Million | -2.12 Million | -440.44 Thousand | -768.02 Thousand |
| Interest Expense | - | - | 481.63 | 1052.55 | - | - |
| Income Tax Expense | - | -5542.00 | -25.25 Thousand | -844.59 | -206.29 Thousand | -13.01 Thousand |
| Earnings before Tax | -4.48 Million | -1.91 Million | -4.69 Million | -2.16 Million | -472.57 Thousand | -839.46 Thousand |
| Net Income | -4.48 Million | -1.91 Million | -4.69 Million | -2.16 Million | -472.57 Thousand | -839.46 Thousand |
| Earnings Per Share Basic | -0.00 | - | -0.03 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | - | -0.03 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 2.14 Billion | 1.48 Billion | 153.22 Million | 1.2 Billion | 634.04 Million | 461.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.14 Billion | 1.48 Billion | 153.22 Million | 1.2 Billion | 634.04 Million | 461.22 Million |
| Gross Margin | 1.00 | 1.00 | -0.93 | 0.00 | 1.00 | -1.01 |
| EBIT Margin | -62.54 | -82.04 | -140.66 | -254.02 | -26.69 | -56.98 |
| Profit Margin | -64.04 | -84.08 | -160.87 | -260.01 | -28.64 | -64.47 |
| EBITDA | -4.38 Million | -1.96 Million | -4.1 Million | -2.11 Million | -440.44 Thousand | -741.81 Thousand |
| Earnings Before Tax Margin | -60.63 | -82.04 | -142.59 | -255.02 | -26.69 | -58.99 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 23.37 Thousand | 22.84 Thousand | - | - | 7578.26 | 15.15 Thousand |
| Cost of Revenue | 8979.77 | - | 7671.03 | - | - | - |
| Gross Profit | 14.39 Thousand | 22.84 Thousand | -7671.03 | - | 7578.26 | 15.15 Thousand |
| Operating Expenses | 466.58 Thousand | 456.12 Thousand | 994.93 Thousand | 985.73 Thousand | 579.65 Thousand | 1.24 Million |
| Selling, General and Administrative Expenses | 466.58 Thousand | 456.12 Thousand | 994.93 Thousand | 938.39 Thousand | 579.65 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | 69.25 Thousand |
| Cost and Expenses | 466.58 Thousand | 456.12 Thousand | 994.93 Thousand | 985.73 Thousand | 579.65 Thousand | 1.24 Million |
| Operating Income | -443.21 Thousand | -433.27 Thousand | -994.93 Thousand | -974.52 Thousand | -579.65 Thousand | -1.24 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -15.55 Thousand | -15.2 Thousand | 1.97 | - | -43.81 Thousand | -167.89 Thousand |
| Earnings before Tax | -477.95 Thousand | -467.23 Thousand | -1.04 Million | -981.73 Thousand | -677.52 Thousand | -1.27 Million |
| Net Income | -477.95 Thousand | -467.23 Thousand | -1.04 Million | -981.73 Thousand | -677.52 Thousand | -1.27 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 3.34 Billion | 3.34 Billion | 959.29 Million | 959.29 Million | 1.49 Billion | 1.48 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.33 Billion | 3.33 Billion | 958.93 Million | 958.93 Million | 1.49 Billion | 1.48 Billion |
| Gross Margin | 0.62 | 1.00 | - | - | 1.00 | 1.00 |
| EBIT Margin | -19.44 | -19.44 | - | - | -76.49 | - |
| Profit Margin | -20.45 | -20.45 | - | - | -89.40 | -84.08 |
| EBITDA | -454.27 Thousand | -444.08 Thousand | -1.02 Million | -970.89 Thousand | -579.65 Thousand | - |
| Earnings Before Tax Margin | -18.97 | -18.97 | - | - | -76.49 | -82.04 |
CCFN
QNT
BREJY
MTPL
AR9
2249