USD 42.5
(1.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 27.86 Million | 32.45 Million | 32.12 Million | 32.72 Million | 33.38 Million | 26.59 Million |
Cost of Revenue | - | - | - | - | -189 Thousand | - |
Gross Profit | 27.86 Million | 32.45 Million | 32.12 Million | 32.72 Million | 33.57 Million | 26.59 Million |
Operating Expenses | 30.38 Million | 5.01 Million | 4.95 Million | 4.32 Million | 4.4 Million | -17.19 Million |
Selling, General and Administrative Expenses | 17.36 Million | 10.98 Million | 1.38 Million | 840 Thousand | 13.81 Million | 10.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -5.01 Million | -4.95 Million | -4.32 Million | -4.4 Million | -27.61 Million |
Cost and Expenses | 41.71 Million | 21.31 Million | 20.51 Million | 21.44 Million | 22.86 Million | -17.19 Million |
Operating Income | 3.75 Million | 11.4 Million | 11.99 Million | 11.42 Million | 10.61 Million | 9.39 Million |
Interest Expense | 15.08 Million | 2000.00 | 2.24 Million | 3.02 Million | 2.02 Million | 3.85 Million |
Income Tax Expense | 365 Thousand | 1.62 Million | 2.34 Million | 1.95 Million | 1.59 Million | 1.36 Million |
Earnings before Tax | 3.75 Million | 11.14 Million | 11.75 Million | 11.28 Million | 10.51 Million | 9.39 Million |
Net Income | 3.38 Million | 9.51 Million | 9.4 Million | 9.33 Million | 8.92 Million | 8.02 Million |
Earnings Per Share Basic | 1.49 | 4.58 | 4.53 | 4.47 | 4.22 | 3.77 |
Earnings Per Share Diluted | 1.49 | 4.58 | 4.53 | 4.47 | 4.22 | 3.77 |
Weighted Average Shares Outstanding | 2.27 Million | 2.07 Million | 2.07 Million | 2.08 Million | 2.11 Million | 2.12 Million |
Weighted Average Shares Outstanding (Diluted) | 2.27 Million | 2.07 Million | 2.07 Million | 2.08 Million | 2.11 Million | 2.12 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.01 | 1.00 |
EBIT Margin | 0.17 | -0.01 | -0.01 | -0.00 | -0.00 | 0.35 |
Profit Margin | 0.12 | 0.29 | 0.29 | 0.29 | 0.27 | 0.30 |
EBITDA | 4.72 Million | - | - | - | - | 10.06 Million |
Earnings Before Tax Margin | 0.13 | 0.35 | 0.37 | 0.35 | 0.32 | 0.35 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 23.5 Million | 22.61 Million | 22.53 Million | 16.64 Million | 45.46 Million | 6.3 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 23.5 Million | 22.61 Million | 22.53 Million | 16.64 Million | 45.46 Million | 6.3 Million |
Operating Expenses | 3.27 Million | 3.15 Million | 3.02 Million | 3.77 Million | 8.84 Million | -4.99 Million |
Selling, General and Administrative Expenses | - | 4.93 Million | 7.33 Million | 4.56 Million | - | 2.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.27 Million | -3.15 Million | -3.02 Million | -3.77 Million | -8.84 Million | -7.45 Million |
Cost and Expenses | 17.49 Million | 16.85 Million | 17.59 Million | 18.4 Million | 41.71 Million | -4.99 Million |
Operating Income | 6.01 Million | 6.49 Million | 5.59 Million | 220 Thousand | 7.25 Million | 1.3 Million |
Interest Expense | 1.88 Million | 7.83 Million | 3.34 Million | 3.45 Million | 10.12 Million | 3.49 Million |
Income Tax Expense | 915 Thousand | 849 Thousand | 695 Thousand | -567 Thousand | 365 Thousand | 137 Thousand |
Earnings before Tax | 5.97 Million | 5.55 Million | 4.73 Million | -1.75 Million | 3.75 Million | 1.3 Million |
Net Income | 5.05 Million | 4.7 Million | 4.03 Million | -1.18 Million | 3.38 Million | 1.17 Million |
Earnings Per Share Basic | 1.41 | 1.32 | 1.13 | -0.41 | - | 0.56 |
Earnings Per Share Diluted | 1.41 | 1.32 | 1.13 | -0.41 | - | 0.56 |
Weighted Average Shares Outstanding | 3.57 Million | 3.57 Million | 3.57 Million | 2.87 Million | 2.27 Million | 2.08 Million |
Weighted Average Shares Outstanding (Diluted) | 3.57 Million | 3.57 Million | 3.57 Million | 2.87 Million | 2.27 Million | 2.08 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.28 | -0.04 | -0.04 | -0.05 | - | 0.21 |
Profit Margin | 0.22 | 0.21 | 0.18 | -0.07 | 0.07 | 0.19 |
EBITDA | 6.52 Million | -938 Thousand | -865 Thousand | -839 Thousand | - | 1.3 Million |
Earnings Before Tax Margin | 0.26 | 0.29 | 0.25 | 0.01 | 0.16 | 0.21 |
QNT
BREJY
GEBHF
AR9
2249
BWNAF