Marg Techno-Projects Limited (MTPL.BO)
INR 34.95
(-4.82%)
INR 34.95
(-4.82%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 31.68 Million | 50.79 Million | 52.96 Million | 34.93 Million | 12.22 Million |
| Cost of Revenue | - | 31.21 Million | 32.12 Million | 20.5 Million | 3.79 Million |
| Gross Profit | 31.68 Million | 19.58 Million | 20.84 Million | 14.42 Million | 8.42 Million |
| Operating Expenses | 12.29 Million | 13.07 Million | 16.16 Million | 10.36 Million | 5.29 Million |
| Selling, General and Administrative Expenses | 12.29 Million | 13.91 Million | 951 Thousand | 648 Thousand | 192 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 68 Thousand | 77 Thousand | - | - |
| Cost and Expenses | 12.29 Million | 44.29 Million | 48.28 Million | 30.87 Million | 9.09 Million |
| Operating Income | 19.39 Million | 6.5 Million | 4.68 Million | 3.65 Million | 3.06 Million |
| Interest Expense | - | - | 111 Thousand | - | - |
| Income Tax Expense | 1.5 Million | 1.65 Million | 1.27 Million | 960 Thousand | 953 Thousand |
| Earnings before Tax | 2.88 Million | 6.57 Million | 4.75 Million | 3.65 Million | 3.05 Million |
| Net Income | 1.38 Million | 4.92 Million | 3.48 Million | 2.69 Million | 2.1 Million |
| Earnings Per Share Basic | 0.23 | 0.82 | 0.58 | 0.45 | 0.35 |
| Earnings Per Share Diluted | 0.23 | 0.82 | 0.58 | 0.45 | 0.35 |
| Weighted Average Shares Outstanding | 6 Million | 6 Million | 6.01 Million | 6 Million | 6 Million |
| Weighted Average Shares Outstanding (Diluted) | 6 Million | 6 Million | 6.01 Million | 6 Million | 6 Million |
| Gross Margin | 1.00 | 0.39 | 0.39 | 0.41 | 0.69 |
| EBIT Margin | 0.61 | 0.15 | 0.11 | 0.12 | 0.26 |
| Profit Margin | 0.04 | 0.10 | 0.07 | 0.08 | 0.17 |
| EBITDA | 19.39 Million | 7.56 Million | 5.57 Million | 4.13 Million | 3.2 Million |
| Earnings Before Tax Margin | 0.61 | 0.13 | 0.09 | 0.10 | 0.25 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 13.64 Million | 13.21 Million | 11.71 Million | 12.61 Million | 50.79 Million | 12.38 Million |
| Cost of Revenue | 7.69 Million | 3.68 Million | 7.36 Million | 7.21 Million | 31.21 Million | 7.18 Million |
| Gross Profit | 5.95 Million | 9.53 Million | 4.34 Million | 5.4 Million | 19.58 Million | 5.19 Million |
| Operating Expenses | 4.35 Million | 7.36 Million | 3.33 Million | 2.74 Million | 13.07 Million | 3.58 Million |
| Selling, General and Administrative Expenses | 2.89 Million | 2.97 Million | 3.39 Million | 3.27 Million | - | 3.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4000.00 | - | 2000.00 | 66 Thousand | 68 Thousand | -5000.00 |
| Cost and Expenses | 12.05 Million | 11.04 Million | 10.69 Million | 9.95 Million | 44.29 Million | 10.76 Million |
| Operating Income | 1.59 Million | 2.16 Million | 1.01 Million | 2.66 Million | 6.5 Million | 1.61 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 586 Thousand | 543 Thousand | 254 Thousand | 355 Thousand | 1.65 Million | 550 Thousand |
| Earnings before Tax | 1.59 Million | 2.16 Million | 1.01 Million | 2.73 Million | 6.57 Million | 1.6 Million |
| Net Income | 1.01 Million | 1.62 Million | 764 Thousand | 2.37 Million | 4.92 Million | 1.05 Million |
| Earnings Per Share Basic | 0.17 | 0.27 | 0.13 | 0.40 | - | 0.18 |
| Earnings Per Share Diluted | 0.11 | 0.27 | 0.13 | 0.40 | - | 0.18 |
| Weighted Average Shares Outstanding | 5.95 Million | 6.02 Million | 5.87 Million | 5.94 Million | 6 Million | 5.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.95 Million | 6.02 Million | 5.87 Million | 5.94 Million | 6 Million | 5.88 Million |
| Gross Margin | 0.44 | 0.72 | 0.37 | 0.43 | 0.39 | 0.42 |
| EBIT Margin | 0.14 | 0.18 | 0.11 | 0.23 | - | 0.15 |
| Profit Margin | 0.07 | 0.12 | 0.07 | 0.19 | 0.10 | 0.09 |
| EBITDA | 1.9 Million | 2.42 Million | 1.27 Million | 2.94 Million | - | 1.87 Million |
| Earnings Before Tax Margin | 0.12 | 0.16 | 0.09 | 0.21 | 0.13 | 0.13 |
AR9
2249
BWNAF
4173
AGRPY
8121