BlueRush Inc. (BTVRF)
USD 0.01
(0.0%)
USD 0.01
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.6 Million | 4.76 Million | 3.67 Million | 3.78 Million | 3.6 Million | 3.02 Million |
| Cost of Revenue | 1.86 Million | 1.23 Million | 1.44 Million | 1.88 Million | 1.67 Million | 1.52 Million |
| Gross Profit | 2.73 Million | 3.53 Million | 2.22 Million | 1.89 Million | 1.92 Million | 1.49 Million |
| Operating Expenses | 6.73 Million | 6.94 Million | 5.43 Million | 4.77 Million | 5.62 Million | 4.73 Million |
| Selling, General and Administrative Expenses | 4.63 Million | 5.36 Million | 4.28 Million | 3.8 Million | 4.46 Million | 3.57 Million |
| Research and Development Expenses | 1 Million | 1.29 Million | 1.4 Million | 1.31 Million | 1.02 Million | 961.35 Thousand |
| Other Expenses | 1.11 Million | 1427.00 | 516.29 Thousand | 569.21 Thousand | - | - |
| Cost and Expenses | 8.62 Million | 8.17 Million | 6.87 Million | 6.66 Million | 7.3 Million | 6.25 Million |
| Operating Income | -4.02 Million | -3.52 Million | -4.67 Million | -3.94 Million | -3.66 Million | -3.22 Million |
| Interest Expense | 1.16 Million | 157.59 Thousand | 894.08 Thousand | 402.2 Thousand | 293.06 Thousand | 76.93 Thousand |
| Income Tax Expense | 9771.00 | -1853.00 | -29.61 Thousand | -22.28 Thousand | -120.38 Thousand | -31.71 Thousand |
| Earnings before Tax | -3.93 Million | -3.52 Million | -4.15 Million | -3.37 Million | -3.96 Million | -3.38 Million |
| Net Income | -2.31 Million | -3.51 Million | -4.12 Million | -1.31 Million | -3.84 Million | -3.34 Million |
| Earnings Per Share Basic | -0.07 | -0.11 | -0.17 | -0.08 | -0.26 | -0.30 |
| Earnings Per Share Diluted | -0.07 | -0.11 | -0.17 | -0.08 | -0.26 | -0.30 |
| Weighted Average Shares Outstanding | 34.1 Million | 32.83 Million | 23.99 Million | 15.59 Million | 15 Million | 11.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.1 Million | 32.83 Million | 23.99 Million | 15.59 Million | 15 Million | 11.02 Million |
| Gross Margin | 0.59 | 0.74 | 0.61 | 0.50 | 0.53 | 0.50 |
| EBIT Margin | -0.60 | -0.67 | -0.80 | -0.70 | -0.98 | -1.00 |
| Profit Margin | -0.50 | -0.74 | -1.12 | -0.35 | -1.07 | -1.11 |
| EBITDA | -2.75 Million | -3.2 Million | -3 Million | -2.74 Million | -3.58 Million | -3.11 Million |
| Earnings Before Tax Margin | -0.87 | -0.74 | -1.27 | -1.04 | -1.02 | -1.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.03 Million | 1.06 Million | 941.85 Thousand | 1.14 Million | 4.6 Million | 1.15 Million |
| Cost of Revenue | 420.14 Thousand | 455.68 Thousand | 459.17 Thousand | 477.89 Thousand | 1.86 Million | 508.4 Thousand |
| Gross Profit | 612.73 Thousand | 613.39 Thousand | 482.68 Thousand | 663.7 Thousand | 2.73 Million | 644.33 Thousand |
| Operating Expenses | 1.63 Million | 1.13 Million | 1.15 Million | 1.54 Million | 5.65 Million | 1.26 Million |
| Selling, General and Administrative Expenses | 968 Thousand | 862.18 Thousand | 912.5 Thousand | 1.37 Million | - | 982.92 Thousand |
| Research and Development Expenses | 323.39 Thousand | 272.96 Thousand | 240.37 Thousand | 212.74 Thousand | - | 270.75 Thousand |
| Other Expenses | 343.07 Thousand | 5242.00 | 15.06 Thousand | 29.52 Thousand | 90.07 Thousand | 23.15 Thousand |
| Cost and Expenses | 2.05 Million | 1.59 Million | 1.61 Million | 2.02 Million | 7.52 Million | 1.77 Million |
| Operating Income | -1.02 Million | -521.75 Thousand | -1.12 Million | -1.3 Million | -4.02 Million | -945.99 Thousand |
| Interest Expense | 338.76 Thousand | 329.46 Thousand | 386.8 Thousand | 282.48 Thousand | 1.16 Million | 325.46 Thousand |
| Income Tax Expense | -45 Thousand | -45 Thousand | 436.06 Thousand | 53.92 Thousand | -9771.00 | -21.27 Thousand |
| Earnings before Tax | -991.95 Thousand | -465.92 Thousand | -1.1 Million | -1.27 Million | -3.93 Million | -922.83 Thousand |
| Net Income | -991.95 Thousand | -420.92 Thousand | -1.14 Million | 284.68 Thousand | -2.31 Million | -901.56 Thousand |
| Earnings Per Share Basic | -0.03 | -0.01 | -0.03 | 0.01 | - | -0.03 |
| Earnings Per Share Diluted | -0.03 | -0.01 | -0.03 | 0.01 | - | -0.03 |
| Weighted Average Shares Outstanding | 35.52 Million | 35.52 Million | 35.52 Million | 34.1 Million | 34.1 Million | 34.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.52 Million | 35.52 Million | 35.52 Million | 34.1 Million | 34.1 Million | 34.1 Million |
| Gross Margin | 0.59 | 0.57 | 0.51 | 0.58 | 0.59 | 0.56 |
| EBIT Margin | -0.66 | -0.48 | -0.70 | -0.74 | - | -0.51 |
| Profit Margin | -0.96 | -0.39 | -1.21 | 0.25 | -0.50 | -0.78 |
| EBITDA | -678.66 Thousand | -517.44 Thousand | -655.13 Thousand | -842.6 Thousand | - | -586.18 Thousand |
| Earnings Before Tax Margin | -0.99 | -0.49 | -1.19 | -1.14 | -0.87 | -0.82 |
CCA
012610
MET-PE
AMDIND
CPHCAP-PREF32
SONDA