USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.87 Million | 3.02 Million | 3.67 Million | 2.55 Million | 1.99 Million | 2.03 Million |
Total Current Assets | 2.81 Million | 2.92 Million | 3.42 Million | 2.15 Million | 1.69 Million | 1.63 Million |
Cash And Short Term Investments | 1.88 Million | 1.26 Million | 2.15 Million | 1.36 Million | 922.12 Thousand | 787.83 Thousand |
Cash and Cash Equivalents | 1.87 Million | 1.24 Million | 2.14 Million | 1.34 Million | 887.83 Thousand | 787.83 Thousand |
Short Term Investments | 17.05 Thousand | 17 Thousand | 17.09 Thousand | 16.88 Thousand | 34.29 Thousand | - |
Net Receivables | 795.43 Thousand | 1.48 Million | 1.12 Million | 647.4 Thousand | 733.75 Thousand | 818.49 Thousand |
Inventory | 1.00 | 174.79 Thousand | 8424.00 | 8424.00 | 2591.00 | 1.00 |
Other Current Assets | 134.86 Thousand | -1.00 | 17.34 Thousand | 134.59 Thousand | 34.29 Thousand | 431.48 Thousand |
Total Non-Current Assets | 58.34 Thousand | 100.49 Thousand | 248.68 Thousand | 407.52 Thousand | 298.07 Thousand | 396.27 Thousand |
Net PPE | 58.34 Thousand | 100.49 Thousand | 206.21 Thousand | 306.84 Thousand | 60.38 Thousand | 44.73 Thousand |
Good Will And Intangible Assets | - | - | 16.69 Thousand | 100.68 Thousand | 237.68 Thousand | 351.54 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 16.69 Thousand | 100.68 Thousand | 237.68 Thousand | 351.54 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 25.77 Thousand | - | - | - |
Other Assets | -1.00 | -1.00 | 1.00 | - | - | - |
Total Liabilities | 7.15 Million | 5.63 Million | 3.78 Million | 6.39 Million | 4.87 Million | 1.9 Million |
Total Current Liabilities | 3.14 Million | 3.24 Million | 3.04 Million | 2.89 Million | 2.94 Million | 1.67 Million |
Account Payables | 363.18 Thousand | 465.8 Thousand | 517.89 Thousand | 442.82 Thousand | 172.68 Thousand | 79.15 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 813.64 Thousand | 34.95 Thousand | 381.74 Thousand | 657.34 Thousand | 694.94 Thousand | 653.16 Thousand |
Deferred Revenue | 1.25 Million | 1.77 Million | 1.42 Million | 1.23 Million | 1.67 Million | 506.9 Thousand |
Other Current Liabilities | 713.91 Thousand | 972.83 Thousand | 720.38 Thousand | 562.02 Thousand | 401.59 Thousand | 433.15 Thousand |
Total Non Current Liabilities | 4 Million | 2.39 Million | 742.28 Thousand | 3.5 Million | 1.93 Million | 236.45 Thousand |
Long-Term Debt | 3.65 Million | 769.92 Thousand | 740.42 Thousand | 3.38 Million | 1.83 Million | 142.25 Thousand |
Deferred Revenue Non Current | - | - | -1853.00 | -114.79 Thousand | -94.05 Thousand | -94.19 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 354.87 Thousand | 1.62 Million | 1853.00 | 114.79 Thousand | 94.05 Thousand | 94.19 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.27 Million | -2.61 Million | -112.29 Thousand | -3.83 Million | -2.88 Million | 127.22 Thousand |
Stock Holders Equity | -4.27 Million | -2.61 Million | -112.29 Thousand | -3.83 Million | -2.88 Million | 127.22 Thousand |
Common Stock | 8.79 Million | 8.79 Million | 8.4 Million | 3.04 Million | 2.8 Million | 2.73 Million |
Retained Earnings | -19.01 Million | -16.7 Million | -13.18 Million | -9.05 Million | -7.74 Million | -3.9 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -4.27 Million | -2.61 Million | -112.29 Thousand | -3.83 Million | -2.88 Million | 127.22 Thousand |
Capital Lease Obligation | - | 19.97 Thousand | 124.59 Thousand | 252.22 Thousand | - | - |
Total Investments | 17.05 Thousand | 17 Thousand | 17.09 Thousand | 16.88 Thousand | 34.29 Thousand | - |
Total Debt | 4.46 Million | 804.87 Thousand | 1.12 Million | 4.04 Million | 2.53 Million | 795.42 Thousand |
Net Debt | 2.59 Million | -442.95 Thousand | -1.01 Million | 2.69 Million | 1.64 Million | 7591.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.4 Million | 1.8 Million | 2.14 Million | 2.87 Million | 2.87 Million | 4.55 Million |
Total Current Assets | 1.35 Million | 1.75 Million | 2.08 Million | 2.81 Million | 2.81 Million | 4.5 Million |
Cash And Short Term Investments | 332.04 Thousand | 480.4 Thousand | 812.65 Thousand | 1.88 Million | 1.88 Million | 2.78 Million |
Cash and Cash Equivalents | 332.04 Thousand | 462.45 Thousand | 794.73 Thousand | 1.87 Million | 1.87 Million | 2.77 Million |
Short Term Investments | 17.98 Thousand | 17.94 Thousand | 17.91 Thousand | 17.05 Thousand | 17.05 Thousand | 17.03 Thousand |
Net Receivables | 566.38 Thousand | 846.38 Thousand | 1.15 Million | 795.43 Thousand | 795.43 Thousand | 1.56 Million |
Inventory | 9620.00 | - | - | 1.00 | 1.00 | 148.28 Thousand |
Other Current Assets | 449.18 Thousand | 423.8 Thousand | 121.03 Thousand | 134.86 Thousand | 134.86 Thousand | 1.00 |
Total Non-Current Assets | 51.97 Thousand | 52.22 Thousand | 56.53 Thousand | 58.34 Thousand | 58.34 Thousand | 54.71 Thousand |
Net PPE | 51.97 Thousand | 52.22 Thousand | 56.53 Thousand | 58.34 Thousand | 58.34 Thousand | 54.71 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | - |
Other Assets | - | 1.00 | - | -1.00 | -1.00 | - |
Total Liabilities | 7.19 Million | 6.8 Million | 6.76 Million | 7.15 Million | 7.15 Million | 8.97 Million |
Total Current Liabilities | 4.8 Million | 4.66 Million | 4.47 Million | 3.14 Million | 3.14 Million | 2.62 Million |
Account Payables | 472.31 Thousand | 408.07 Thousand | 420.6 Thousand | 363.18 Thousand | 363.18 Thousand | 272.43 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.22 Million | 2.18 Million | 2.15 Million | 813.64 Thousand | 813.64 Thousand | 4480.00 |
Deferred Revenue | 1.14 Million | 1.17 Million | 1.42 Million | 1.25 Million | 1.25 Million | 1.53 Million |
Other Current Liabilities | 961.57 Thousand | 894.43 Thousand | 483.32 Thousand | 713.91 Thousand | 713.91 Thousand | 813.21 Thousand |
Total Non Current Liabilities | 2.38 Million | 2.13 Million | 2.28 Million | 4 Million | 4 Million | 6.35 Million |
Long-Term Debt | 2.35 Million | 2.08 Million | 1.89 Million | 3.65 Million | 3.65 Million | 6.09 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.61 Thousand | 58.65 Thousand | 389.07 Thousand | 354.87 Thousand | 354.87 Thousand | -2.00 |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -5.78 Million | -5 Million | -4.62 Million | -4.27 Million | -4.27 Million | -4.41 Million |
Stock Holders Equity | -5.78 Million | -5 Million | -4.62 Million | -4.27 Million | -4.27 Million | -4.41 Million |
Common Stock | 9.72 Million | 9.54 Million | 9.54 Million | 8.79 Million | 8.79 Million | 8.79 Million |
Retained Earnings | -21.57 Million | -20.58 Million | -20.16 Million | -19.01 Million | -19.01 Million | -19.3 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -5.78 Million | -5 Million | -4.62 Million | -4.27 Million | -4.27 Million | -4.41 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 17.98 Thousand | 17.94 Thousand | 17.91 Thousand | 17.05 Thousand | 17.05 Thousand | 17.03 Thousand |
Total Debt | 4.58 Million | 4.27 Million | 4.04 Million | 4.46 Million | 4.46 Million | 6.09 Million |
Net Debt | 4.25 Million | 3.8 Million | 3.25 Million | 2.59 Million | 2.59 Million | 3.32 Million |
CCA
012610
MET-PE
AMDIND
CPHCAP-PREF32
SONDA