AUD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.51 Million | 8.64 Million | 8.15 Million | 6.13 Million | 4101.00 | 450.98 Thousand |
Cost of Revenue | - | 9.43 Million | 11.03 Million | 7.66 Million | 2.62 Million | 4.31 Million |
Gross Profit | 10.51 Million | -795.07 Thousand | -2.88 Million | -1.53 Million | -2.61 Million | -3.86 Million |
Operating Expenses | 3.96 Million | 11.24 Million | 11.92 Million | 9.08 Million | 3.51 Million | 5.39 Million |
Selling, General and Administrative Expenses | 6.4 Million | 5.84 Million | 7.5 Million | 5.48 Million | 1.72 Million | 2.12 Million |
Research and Development Expenses | - | 720.63 Thousand | 339.71 Thousand | 39.34 Thousand | - | 1.47 Million |
Other Expenses | - | 45 Thousand | 160 Thousand | -3299.00 | 233.06 Thousand | 1.12 Million |
Cost and Expenses | 11.54 Million | 16.88 Million | 17.27 Million | 12.77 Million | 5.08 Million | 5.39 Million |
Operating Income | -907.47 Thousand | -3.81 Million | -5.22 Million | -3.69 Million | -4.71 Million | -3.81 Million |
Interest Expense | 25.16 Thousand | 78.45 Thousand | 88.43 Thousand | 26.2 Thousand | 240.35 Thousand | 60.01 Thousand |
Income Tax Expense | 308.8 Thousand | 293.93 Thousand | 55.27 Thousand | 188.97 Thousand | 473.41 Thousand | 1.18 Million |
Earnings before Tax | -2.26 Million | -2.62 Million | -3.71 Million | -3.28 Million | -3.51 Million | -4.76 Million |
Net Income | -2.56 Million | -2.91 Million | -3.76 Million | -3.47 Million | -3.51 Million | -4.76 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.01 | -0.03 | -0.05 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.01 | -0.03 | -0.05 |
Weighted Average Shares Outstanding | 626.77 Million | 535.65 Million | 396.71 Million | 366.94 Million | 130.41 Million | 104.8 Million |
Weighted Average Shares Outstanding (Diluted) | 627.66 Million | 535.65 Million | 396.71 Million | 366.94 Million | 130.41 Million | 104.8 Million |
Gross Margin | 1.00 | -0.09 | -0.35 | -0.25 | -638.67 | -8.56 |
EBIT Margin | -0.06 | -0.15 | -0.31 | -0.32 | -794.88 | -7.98 |
Profit Margin | -0.24 | -0.34 | -0.46 | -0.57 | -856.53 | -10.57 |
EBITDA | -621.16 Thousand | -1.26 Million | -2.52 Million | -2.31 Million | -3.25 Million | -4.49 Million |
Earnings Before Tax Margin | -0.09 | -0.44 | -0.64 | -0.60 | -1149.32 | -8.45 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.08 Million | 3.08 Million | 2.23 Million | 2.23 Million | 8.64 Million | 2.21 Million |
Cost of Revenue | 2.09 Million | 2.09 Million | 1.69 Million | 1.69 Million | 9.43 Million | 1.41 Million |
Gross Profit | 983.46 Thousand | 983.46 Thousand | 545.44 Thousand | 545.44 Thousand | -795.07 Thousand | 798.24 Thousand |
Operating Expenses | 1.19 Million | 1.19 Million | 783.25 Thousand | 1.25 Million | 11.24 Million | 1.22 Million |
Selling, General and Administrative Expenses | 794.46 Thousand | 794.46 Thousand | 783.25 Thousand | 783.25 Thousand | - | 717.33 Thousand |
Research and Development Expenses | 404.92 Thousand | 404.92 Thousand | - | - | - | 239.98 Thousand |
Other Expenses | - | - | - | - | 45 Thousand | - |
Cost and Expenses | 3.29 Million | 3.29 Million | 2.47 Million | 2.95 Million | 16.88 Million | 2.63 Million |
Operating Income | -215.92 Thousand | -215.92 Thousand | -237.81 Thousand | -714.37 Thousand | -3.81 Million | -424.67 Thousand |
Interest Expense | - | - | - | - | 78.45 Thousand | - |
Income Tax Expense | 108.82 Thousand | 108.82 Thousand | 45.58 Thousand | 45.58 Thousand | 293.93 Thousand | 39.01 Thousand |
Earnings before Tax | -409.5 Thousand | -409.5 Thousand | -720.97 Thousand | -720.97 Thousand | -2.62 Million | -438.12 Thousand |
Net Income | -518.33 Thousand | -518.33 Thousand | -766.55 Thousand | -766.55 Thousand | -2.91 Million | -477.13 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 614.86 Million | 614.86 Million | 638.79 Million | 638.79 Million | 535.65 Million | 592.71 Million |
Weighted Average Shares Outstanding (Diluted) | 616.52 Million | 616.52 Million | 638.79 Million | 638.79 Million | 535.65 Million | 592.25 Million |
Gross Margin | 0.32 | 0.32 | 0.24 | 0.24 | -0.09 | 0.36 |
EBIT Margin | -0.13 | -0.12 | -0.30 | -0.30 | - | -0.19 |
Profit Margin | -0.17 | -0.17 | -0.34 | -0.34 | -0.34 | -0.22 |
EBITDA | -390.72 Thousand | -382.72 Thousand | -677.59 Thousand | -677.59 Thousand | - | -410.66 Thousand |
Earnings Before Tax Margin | -0.07 | -0.07 | -0.11 | -0.32 | -0.44 | -0.19 |
012610
MET-PE
EDN
CPHCAP-PREF32
SONDA
BTVRF