USD 0.72
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.64 Million | 1.77 Million | 1.72 Million | 1.33 Million | 1.48 Million | 1.6 Million |
Cost of Revenue | 432.79 Thousand | 513.03 Thousand | 410.99 Thousand | 360.47 Thousand | 513.01 Thousand | 472.39 Thousand |
Gross Profit | 1.2 Million | 1.26 Million | 1.31 Million | 970.21 Thousand | 968.14 Thousand | 1.13 Million |
Operating Expenses | 1.24 Million | 1.2 Million | 1.08 Million | 891.38 Thousand | 1.05 Million | 1.07 Million |
Selling, General and Administrative Expenses | 1.24 Million | 1.2 Million | 1.08 Million | 891.38 Thousand | 1.05 Million | 1.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1561.00 | -487.00 | 5831.00 | - | - |
Cost and Expenses | 1.67 Million | 1.72 Million | 1.49 Million | 1.25 Million | 1.56 Million | 1.54 Million |
Operating Income | -35.98 Thousand | 55.81 Thousand | 227.23 Thousand | 78.83 Thousand | -88.22 Thousand | 54.98 Thousand |
Interest Expense | 496.00 | 2315.00 | - | - | - | - |
Income Tax Expense | -39.75 Thousand | 2188.00 | 41.78 Thousand | -1753.00 | -28.31 Thousand | 10.68 Thousand |
Earnings before Tax | -32.81 Thousand | 53.5 Thousand | 227.98 Thousand | 87.54 Thousand | -78.26 Thousand | 62.67 Thousand |
Net Income | 6934.00 | 51.32 Thousand | 186.2 Thousand | 89.29 Thousand | -49.95 Thousand | 51.99 Thousand |
Earnings Per Share Basic | 0.00 | 0.03 | 0.11 | 0.05 | -0.03 | 0.03 |
Earnings Per Share Diluted | 0.00 | 0.03 | 0.11 | 0.05 | -0.03 | 0.03 |
Weighted Average Shares Outstanding | 1.74 Million | 1.74 Million | 1.74 Million | 1.74 Million | 1.74 Million | 1.74 Million |
Weighted Average Shares Outstanding (Diluted) | 1.74 Million | 1.74 Million | 1.74 Million | 1.74 Million | 1.74 Million | 1.74 Million |
Gross Margin | 0.74 | 0.71 | 0.76 | 0.73 | 0.65 | 0.71 |
EBIT Margin | -0.01 | 0.04 | 0.14 | 0.07 | -0.05 | 0.04 |
Profit Margin | 0.00 | 0.03 | 0.11 | 0.07 | -0.03 | 0.03 |
EBITDA | -22.81 Thousand | 65.94 Thousand | 235.74 Thousand | 86.63 Thousand | -80.04 Thousand | 63.18 Thousand |
Earnings Before Tax Margin | -0.02 | 0.03 | 0.13 | 0.06 | -0.06 | 0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 374.47 Thousand | 373.89 Thousand | 1.64 Million | 390.19 Thousand | 471.2 Thousand | 405.51 Thousand |
Cost of Revenue | 89.51 Thousand | 80.07 Thousand | 432.79 Thousand | 104.29 Thousand | 126.07 Thousand | 122.34 Thousand |
Gross Profit | 284.96 Thousand | 293.82 Thousand | 1.2 Million | 285.9 Thousand | 345.13 Thousand | 283.17 Thousand |
Operating Expenses | 276.41 Thousand | 294.15 Thousand | 1.24 Million | 310.15 Thousand | 330.35 Thousand | 309.34 Thousand |
Selling, General and Administrative Expenses | 276.41 Thousand | 294.15 Thousand | - | 310.15 Thousand | 330.35 Thousand | 309.34 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 365.92 Thousand | 374.22 Thousand | 1.67 Million | 414.44 Thousand | 456.43 Thousand | 431.69 Thousand |
Operating Income | 8550.00 | -330.00 | -35.98 Thousand | -24.25 Thousand | 14.77 Thousand | -26.18 Thousand |
Interest Expense | - | 496.00 | 496.00 | - | - | - |
Income Tax Expense | 2351.00 | -32.33 Thousand | -39.75 Thousand | -5143.00 | 3226.00 | -5494.00 |
Earnings before Tax | 10.66 Thousand | 872.00 | -32.81 Thousand | -23.37 Thousand | 14.97 Thousand | -25.28 Thousand |
Net Income | 8311.00 | 33.21 Thousand | 6934.00 | -18.23 Thousand | 11.75 Thousand | -19.79 Thousand |
Earnings Per Share Basic | 0.00 | 0.02 | - | -0.01 | 0.01 | -0.01 |
Earnings Per Share Diluted | 0.00 | 0.02 | - | -0.01 | 0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.74 Million | 1.74 Million | 1.74 Million | 1.74 Million | 1.74 Million | 1.74 Million |
Weighted Average Shares Outstanding (Diluted) | 1.74 Million | 1.74 Million | 1.74 Million | 1.74 Million | 1.74 Million | 1.74 Million |
Gross Margin | 0.76 | 0.79 | 0.74 | 0.73 | 0.73 | 0.70 |
EBIT Margin | 0.03 | 0.00 | - | -0.06 | 0.04 | -0.06 |
Profit Margin | 0.02 | 0.09 | 0.00 | -0.05 | 0.02 | -0.05 |
EBITDA | 10.95 Thousand | 1800.00 | - | -21.54 Thousand | 17.25 Thousand | -23.99 Thousand |
Earnings Before Tax Margin | 0.02 | -0.00 | -0.02 | -0.06 | 0.03 | -0.06 |
9519
HATHWAYB
LONCF
600399
SMP
NEFBP