Hathway Bhawani Cabletel & Datacom Limited (HATHWAYB.BO)
INR 19.31
(1.47%)
INR 19.31
(1.47%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 26.83 Million | 30.55 Million | 38.15 Million | 43.6 Million | 48.72 Million | 47.11 Million |
| Cost of Revenue | 8.91 Million | 8.31 Million | 9.46 Million | 11.1 Million | 9.87 Million | 12.27 Million |
| Gross Profit | 17.91 Million | 22.23 Million | 28.69 Million | 32.49 Million | 38.85 Million | 34.83 Million |
| Operating Expenses | 8.76 Million | 19.55 Million | 19.43 Million | 18.63 Million | 15.88 Million | 29.98 Million |
| Selling, General and Administrative Expenses | 2.21 Million | 8.48 Million | 3.1 Million | 2.9 Million | 1.89 Million | 2.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 15.7 Million | 682 Thousand | 772 Thousand | 532 Thousand | 2.59 Million | 8000.00 |
| Cost and Expenses | 26.75 Million | 27.86 Million | 28.9 Million | 29.74 Million | 25.75 Million | 42.26 Million |
| Operating Income | 76 Thousand | 2.68 Million | 9.25 Million | 13.84 Million | 21.44 Million | 2.7 Million |
| Interest Expense | - | - | - | 658 Thousand | 1.64 Million | 2.53 Million |
| Income Tax Expense | 30 Thousand | 863 Thousand | 1.43 Million | 3.01 Million | -15.07 Million | 1.8 Million |
| Earnings before Tax | -399 Thousand | 2.56 Million | 9.4 Million | 13.71 Million | 21.89 Million | 220 Thousand |
| Net Income | -429 Thousand | 1.69 Million | 7.97 Million | 10.69 Million | 36.97 Million | 220 Thousand |
| Earnings Per Share Basic | -0.05 | 0.21 | 0.98 | 1.32 | 4.56 | 0.03 |
| Earnings Per Share Diluted | -0.05 | 0.21 | 0.98 | 1.32 | 4.56 | 0.03 |
| Weighted Average Shares Outstanding | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million |
| Gross Margin | 0.67 | 0.73 | 0.75 | 0.75 | 0.80 | 0.74 |
| EBIT Margin | 0.08 | 0.14 | 0.29 | 0.37 | 0.53 | 0.38 |
| Profit Margin | -0.02 | 0.06 | 0.21 | 0.25 | 0.76 | 0.00 |
| EBITDA | 2.09 Million | 4.32 Million | 10.96 Million | 16.13 Million | 25.3 Million | 15.63 Million |
| Earnings Before Tax Margin | 0.00 | 0.09 | 0.24 | 0.32 | 0.44 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.03 Million | 6 Million | 6.55 Million | 26.83 Million | 6.72 Million | 6.76 Million |
| Cost of Revenue | 2.15 Million | 4.66 Million | 4.34 Million | 17.99 Million | 2.28 Million | 2.26 Million |
| Gross Profit | 3.88 Million | 1.34 Million | 2.2 Million | 8.83 Million | 4.44 Million | 4.49 Million |
| Operating Expenses | 4.62 Million | 2.35 Million | 1.87 Million | 8.79 Million | 4.1 Million | 4.95 Million |
| Selling, General and Administrative Expenses | 2.15 Million | 2.35 Million | 1.87 Million | - | 1.91 Million | 2.63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.62 Million | 24 Thousand | 26 Thousand | 368 Thousand | 68 Thousand | 37 Thousand |
| Cost and Expenses | 6.77 Million | 7.01 Million | 6.22 Million | 26.78 Million | 6.38 Million | 7.21 Million |
| Operating Income | -740 Thousand | -1.01 Million | 329 Thousand | 46 Thousand | 335 Thousand | -455 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -165 Thousand | -247 Thousand | 43 Thousand | 30 Thousand | 17 Thousand | -45 Thousand |
| Earnings before Tax | -732 Thousand | -986 Thousand | 355 Thousand | 414 Thousand | 240 Thousand | -531 Thousand |
| Net Income | -567 Thousand | -894 Thousand | -103 Thousand | -429 Thousand | 223 Thousand | -486 Thousand |
| Earnings Per Share Basic | -0.07 | -0.11 | -0.01 | - | 0.03 | -0.06 |
| Earnings Per Share Diluted | -0.07 | -0.11 | -0.01 | - | 0.03 | -0.06 |
| Weighted Average Shares Outstanding | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million |
| Gross Margin | 0.64 | 0.22 | 0.34 | 0.33 | 0.66 | 0.66 |
| EBIT Margin | -0.05 | -0.10 | 0.11 | - | 0.11 | -0.01 |
| Profit Margin | -0.09 | -0.15 | -0.02 | -0.02 | 0.03 | -0.07 |
| EBITDA | -327 Thousand | -591 Thousand | 744 Thousand | - | 757 Thousand | -34 Thousand |
| Earnings Before Tax Margin | -0.12 | -0.17 | 0.05 | 0.00 | 0.05 | -0.07 |
LONCF
298690
IMC
NEFBP
BONL
9519