USD 1.21
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.54 Billion | 3.8 Billion | 3.05 Billion | 3.52 Billion | 4.45 Billion | 17.44 Billion |
Cost of Revenue | -29.7 Billion | - | - | 0.44 | 0.82 | - |
Gross Profit | 44.24 Billion | 3.8 Billion | 3.05 Billion | 3.52 Billion | 4.45 Billion | 17.44 Billion |
Operating Expenses | 8.61 Billion | 364.18 Million | 402.64 Million | 361.88 Million | 490.51 Million | 8.43 Billion |
Selling, General and Administrative Expenses | 8.61 Billion | 1.47 Billion | 1.46 Billion | 1.47 Billion | 1.92 Billion | 1.25 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.84 Billion | -364.18 Million | -402.64 Million | -361.88 Million | -490.51 Million | 465 Million |
Cost and Expenses | 8.61 Billion | 3.39 Billion | 2.38 Billion | 3.08 Billion | 4.11 Billion | 8.43 Billion |
Operating Income | 5.92 Billion | 379.42 Million | 620.24 Million | 393.73 Million | 335.35 Million | 7.3 Billion |
Interest Expense | 22.81 Billion | 70.02 Million | 52.31 Million | 63.83 Million | 97.28 Million | 12.63 Billion |
Income Tax Expense | 1.17 Billion | 72.06 Million | 105.53 Million | -10.18 Million | -17.71 Million | 1.5 Billion |
Earnings before Tax | 5.31 Billion | 632.49 Million | 786.81 Million | 465.05 Million | 410.43 Million | 8.06 Billion |
Net Income | 4.11 Billion | 467.36 Million | 571.77 Million | 363.94 Million | 331.11 Million | 5.79 Billion |
Earnings Per Share Basic | 1.54 | 1.32 | 1.53 | 0.97 | 0.89 | 2.07 |
Earnings Per Share Diluted | 1.54 | 1.32 | 1.53 | 0.97 | 0.89 | 2.07 |
Weighted Average Shares Outstanding | 2.66 Billion | 3.3 Billion | 3.44 Billion | 3.73 Billion | 3.66 Billion | 3.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.66 Billion | 2.75 Billion | 2.91 Billion | 2.91 Billion | 2.88 Billion | 2.8 Billion |
Gross Margin | 3.04 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.13 | 0.24 | 0.15 | 0.10 | 0.45 |
Profit Margin | 0.28 | 0.12 | 0.19 | 0.10 | 0.07 | 0.33 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.41 | 0.10 | 0.20 | 0.11 | 0.08 | 0.42 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.93 Billion | 22.85 Billion | 5.66 Billion | 432.52 Million | 21.39 Billion | 494.71 Million |
Cost of Revenue | - | 14.85 Million | - | - | 18.66 Billion | - |
Gross Profit | 2.93 Billion | 22.83 Billion | 5.66 Billion | 432.52 Million | 2.72 Billion | 494.71 Million |
Operating Expenses | 198.95 Million | 1.69 Billion | 402.39 Million | 305.65 Million | 1.45 Billion | 283.05 Million |
Selling, General and Administrative Expenses | - | 281.03 Million | - | 280.24 Million | 269.65 Million | 269.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -198.95 Million | -1.69 Billion | -402.39 Million | - | -1.45 Billion | - |
Cost and Expenses | 2.56 Billion | 20.02 Billion | 4.89 Billion | 305.65 Million | 18.07 Billion | 283.05 Million |
Operating Income | 378.84 Million | 124.03 Million | -78.61 Million | 123.67 Million | 202.84 Million | 202.48 Million |
Interest Expense | 94.1 Million | 85.52 Million | 153.63 Million | - | 67.86 Million | - |
Income Tax Expense | 77.97 Million | 489 Million | 150.3 Million | 31.22 Million | 685 Million | 43.63 Million |
Earnings before Tax | 349.52 Million | 1.98 Billion | 679.83 Million | 126.87 Million | 3.32 Billion | 211.65 Million |
Net Income | 232.11 Million | 1.18 Billion | 450.92 Million | 75.66 Million | 2.33 Billion | 148.85 Million |
Earnings Per Share Basic | 0.34 | 0.22 | - | 0.22 | 0.44 | 0.44 |
Earnings Per Share Diluted | 0.34 | 0.22 | - | 0.22 | 0.44 | 0.44 |
Weighted Average Shares Outstanding | 3.07 Billion | 3.32 Billion | 341.58 Million | 3.32 Billion | 3.02 Billion | 3.02 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.64 Billion | 2.65 Billion | 341.58 Million | 2.65 Billion | 2.67 Billion | 2.67 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.13 | 1.00 |
EBIT Margin | 0.14 | -0.00 | - | -0.04 | -0.00 | -0.02 |
Profit Margin | 0.08 | 0.05 | 0.08 | 0.17 | 0.11 | 0.30 |
EBITDA | 405.21 Million | -16.84 Million | - | -16.79 Million | -10.01 Million | -10 Million |
Earnings Before Tax Margin | 0.13 | 0.01 | -0.01 | 0.29 | 0.01 | 0.41 |
MPO
SONE
3409
BMMCF
OCCIO
TV18BRDCST