GBp 25.0
(-5.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -20.97 Million | -10.86 Million | -17.54 Million | 6.3 Million | -29.18 Million | -31.42 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | -20.97 Million | -10.86 Million | -17.54 Million | 6.3 Million | -29.18 Million | -31.42 Million |
Operating Expenses | 18.43 Million | 2.58 Million | 3.38 Million | 8.55 Million | 5.89 Million | 3.46 Million |
Selling, General and Administrative Expenses | 901 Thousand | 962 Thousand | 1.06 Million | 1.82 Million | 1.48 Million | 1.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.52 Million | - | 2.32 Million | 6.73 Million | 4.4 Million | 2.16 Million |
Cost and Expenses | 18.43 Million | 2.58 Million | 3.38 Million | 8.55 Million | 5.89 Million | 3.46 Million |
Operating Income | -16.8 Million | -13.45 Million | -17.94 Million | -2.25 Million | -35.08 Million | -28.37 Million |
Interest Expense | 6.28 Million | 5.44 Million | 2.98 Million | 3.23 Million | 5.69 Million | 6.51 Million |
Income Tax Expense | -3.71 Million | -1.44 Million | -1.84 Million | 222 Thousand | -3.55 Million | -3.01 Million |
Earnings before Tax | -23.33 Million | -13.45 Million | -20.93 Million | -2.25 Million | -35.08 Million | -34.88 Million |
Net Income | -19.62 Million | -12 Million | -19.09 Million | -2.47 Million | -31.52 Million | -31.87 Million |
Earnings Per Share Basic | -0.32 | -0.19 | -0.31 | -0.04 | -0.51 | -0.51 |
Earnings Per Share Diluted | -0.32 | -0.19 | -0.31 | -0.04 | -0.51 | -0.51 |
Weighted Average Shares Outstanding | 61.83 Million | 61.83 Million | 61.83 Million | 61.83 Million | 61.83 Million | 62.19 Million |
Weighted Average Shares Outstanding (Diluted) | 61.83 Million | 61.83 Million | 61.83 Million | 61.83 Million | 61.83 Million | 62.19 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 1.11 | 1.24 | 1.02 | -0.36 | 1.20 | 0.90 |
Profit Margin | 0.94 | 1.11 | 1.09 | -0.39 | 1.08 | 1.01 |
EBITDA | -23.33 Million | -5.79 Million | -16.53 Million | -2.25 Million | -34.37 Million | -24.7 Million |
Earnings Before Tax Margin | 0.80 | 1.24 | 1.02 | -0.36 | 1.20 | 0.90 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 457 Thousand | 457 Thousand | 357 Thousand | 357 Thousand | -10.86 Million | -8.33 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 457 Thousand | 457 Thousand | 357 Thousand | 357 Thousand | -10.86 Million | -8.33 Million |
Operating Expenses | 5.71 Million | 5.71 Million | 3.49 Million | 3.57 Million | 2.58 Million | 5.92 Million |
Selling, General and Administrative Expenses | 222.5 Thousand | 222.5 Thousand | 231.5 Thousand | 231.5 Thousand | - | 45 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.49 Million | 5.49 Million | 3.26 Million | - | - | - |
Cost and Expenses | 5.71 Million | 5.71 Million | 3.49 Million | 3.57 Million | 2.58 Million | 5.92 Million |
Operating Income | -5.26 Million | -5.26 Million | -3.14 Million | -477 Thousand | -13.45 Million | -4.11 Million |
Interest Expense | - | - | - | - | 5.44 Million | - |
Income Tax Expense | 950 Thousand | 950 Thousand | 909.5 Thousand | 909.5 Thousand | -1.44 Million | 209 Thousand |
Earnings before Tax | -6.77 Million | -6.77 Million | -4.89 Million | -4.89 Million | -13.45 Million | -4.02 Million |
Net Income | -5.82 Million | -5.82 Million | -3.98 Million | -3.98 Million | -12 Million | -3.81 Million |
Earnings Per Share Basic | -0.09 | -0.09 | -0.06 | -0.06 | - | -0.06 |
Earnings Per Share Diluted | -0.09 | -0.09 | -0.06 | -0.06 | - | -0.06 |
Weighted Average Shares Outstanding | 61.83 Million | 61.83 Million | 61.83 Million | 61.83 Million | 61.83 Million | 61.83 Million |
Weighted Average Shares Outstanding (Diluted) | 61.83 Million | 61.83 Million | 61.83 Million | 61.83 Million | 61.83 Million | 61.83 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -7.36 | -7.36 | -7.29 | -7.29 | - | -0.06 |
Profit Margin | -12.74 | -12.74 | -11.17 | -11.17 | 1.11 | 0.46 |
EBITDA | -3.36 Million | -3.36 Million | -2.6 Million | -2.6 Million | - | 510.5 Thousand |
Earnings Before Tax Margin | -11.51 | -11.51 | -8.80 | -1.34 | 1.24 | 0.49 |
SONE
3409
ALL-PB
OCCIO
TV18BRDCST
BKEAF