USD 0.48
(-5.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.88 Million | 765.09 Thousand | 358.51 Thousand | 865.7 Thousand | 401.81 Thousand | - |
Cost of Revenue | 5.62 Million | 929.41 Thousand | 497.72 Thousand | 508.46 Thousand | 236.66 Thousand | - |
Gross Profit | -2.73 Million | -164.31 Thousand | -139.2 Thousand | 357.24 Thousand | 165.15 Thousand | - |
Operating Expenses | -2.73 Million | 9.92 Million | 8.46 Million | 2.81 Million | 2.2 Million | 889.1 Thousand |
Selling, General and Administrative Expenses | 39.47 Million | 9.92 Million | 8.46 Million | 2.81 Million | 2.2 Million | 889.1 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -42.2 Million | -2585.00 | 16.12 Thousand | -90.33 Thousand | - | - |
Cost and Expenses | 45.09 Million | 10.85 Million | 8.95 Million | 3.32 Million | 2.43 Million | 889.1 Thousand |
Operating Income | -42.2 Million | -10.09 Million | -8.6 Million | -2.45 Million | -2.03 Million | -889.11 Thousand |
Interest Expense | 1281.00 | 62.71 Thousand | - | 8842.00 | - | - |
Income Tax Expense | - | -1.49 Million | 89.77 Thousand | -15.83 Thousand | 9.35 Million | 82.2 Million |
Earnings before Tax | -96.8 Million | -13.34 Million | -8.22 Million | -2.12 Million | -932.86 Thousand | -683.29 Thousand |
Net Income | -92.15 Million | -11.84 Million | -8.31 Million | -2.1 Million | -10.29 Million | -82.88 Million |
Earnings Per Share Basic | -650.20 | -1509.46 | -12.28 Thousand | -9509.94 | -85.49 Thousand | -1.06 Million |
Earnings Per Share Diluted | -650.20 | -1509.46 | -12.28 Thousand | -9509.94 | -85.49 Thousand | -1.06 Million |
Weighted Average Shares Outstanding | 141.73 Thousand | 7849.92 | 676.74 | 221.52 | 120.37 | 77.69 |
Weighted Average Shares Outstanding (Diluted) | 141.73 Thousand | 7849.92 | 676.74 | 221.52 | 120.37 | 77.69 |
Gross Margin | -0.95 | -0.21 | -0.39 | 0.41 | 0.41 | - |
EBIT Margin | -13.03 | -12.57 | -23.11 | -2.47 | -5.00 | - |
Profit Margin | -31.96 | -15.49 | -23.20 | -2.43 | -25.61 | - |
EBITDA | -37.57 Million | -9.61 Million | -8.28 Million | -2.05 Million | -2 Million | -889.11 Thousand |
Earnings Before Tax Margin | -14.64 | -13.19 | -23.99 | -2.84 | -5.07 | - |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2021 FY | 2021 Q4 | 2020 FY |
---|---|---|---|---|---|---|
Revenue | 2.25 Million | 2.88 Million | 633.19 Thousand | 765.09 Thousand | 1.3 Million | 358.51 Thousand |
Cost of Revenue | 5.25 Million | 5.62 Million | 1.69 Million | 929.41 Thousand | 1 Million | 497.72 Thousand |
Gross Profit | -3 Million | -2.73 Million | -1.06 Million | -164.31 Thousand | 296.45 Thousand | -139.2 Thousand |
Operating Expenses | 31.76 Million | 39.47 Million | 6.37 Million | 9.92 Million | 4.8 Million | 8.46 Million |
Selling, General and Administrative Expenses | 31.76 Million | - | 6.37 Million | - | 4.8 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -341.94 Thousand | - | -2585.00 | - | 16.12 Thousand |
Cost and Expenses | 37.01 Million | 45.09 Million | 8.07 Million | 10.85 Million | 5.81 Million | 8.95 Million |
Operating Income | -34.76 Million | -42.2 Million | -7.44 Million | -10.09 Million | -4.51 Million | -8.6 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -169.7 Thousand | -122.03 Thousand | 47.65 Thousand | -1.49 Million | 187.00 | 89.77 Thousand |
Earnings before Tax | -89.64 Million | -96.8 Million | -7.16 Million | -13.34 Million | -4.7 Million | -8.22 Million |
Net Income | -89.47 Million | -96.68 Million | -7.21 Million | -11.84 Million | -3.41 Million | -8.31 Million |
Earnings Per Share Basic | -567.91 | - | -671.64 | - | -923.49 | - |
Earnings Per Share Diluted | -567.91 | - | -671.64 | - | -923.49 | - |
Weighted Average Shares Outstanding | 157.54 Thousand | 141.73 Thousand | 10.73 Thousand | 7849.92 | 3700.51 | 676.74 |
Weighted Average Shares Outstanding (Diluted) | 157.54 Thousand | 141.73 Thousand | 10.73 Thousand | 7849.92 | 3700.51 | 676.74 |
Gross Margin | -1.33 | -0.95 | -1.68 | -0.21 | 0.23 | -0.39 |
EBIT Margin | -13.98 | - | -9.65 | - | -3.12 | - |
Profit Margin | -39.76 | -33.53 | -11.39 | -15.49 | -2.62 | -23.20 |
EBITDA | -31.46 Million | - | -6.11 Million | - | -4.07 Million | - |
Earnings Before Tax Margin | -15.45 | -14.64 | -11.75 | -13.19 | -3.46 | -23.99 |
XTRA
RML
4709
CNSP
SKY
IFA