Skyline Champion Corporation (SKY)
USD 95.25
(-5.67%)
USD 95.25
(-5.67%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.02 Billion | 2.6 Billion | 2.2 Billion | 1.42 Billion | 1.36 Billion | 1.36 Billion |
| Cost of Revenue | 1.53 Billion | 1.78 Billion | 1.61 Billion | 1.13 Billion | 1.09 Billion | 1.11 Billion |
| Gross Profit | 485.79 Million | 818.68 Million | 589.12 Million | 287.69 Million | 278.97 Million | 245.35 Million |
| Operating Expenses | 310.58 Million | 300.39 Million | 256.21 Million | 178.93 Million | 192.52 Million | 275.1 Million |
| Selling, General and Administrative Expenses | 310.58 Million | 300.39 Million | 256.21 Million | 178.93 Million | 192.52 Million | 275.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 634 Thousand | 36 Thousand | 5.88 Million | - | -8.27 Million |
| Cost and Expenses | 1.84 Billion | 2.08 Billion | 1.87 Billion | 1.31 Billion | 1.28 Billion | 1.38 Billion |
| Operating Income | 175.2 Million | 518.28 Million | 332.9 Million | 108.75 Million | 86.45 Million | 29.74 Million |
| Interest Expense | 4.61 Million | 3.27 Million | 2.51 Million | 3.24 Million | 1.4 Million | 3.29 Million |
| Income Tax Expense | 47.13 Million | 132.09 Million | 82.38 Million | 26.5 Million | 26.89 Million | 16.9 Million |
| Earnings before Tax | 200.85 Million | 533.89 Million | 330.42 Million | 111.4 Million | 85.05 Million | -41.3 Million |
| Net Income | 146.69 Million | 401.8 Million | 248.04 Million | 84.89 Million | 58.16 Million | -58.2 Million |
| Earnings Per Share Basic | 2.57 | 7.05 | 4.37 | 1.50 | 1.03 | -1.09 |
| Earnings Per Share Diluted | 2.53 | 7.00 | 4.33 | 1.49 | 1.02 | -1.09 |
| Weighted Average Shares Outstanding | 56.99 Million | 56.98 Million | 56.81 Million | 56.64 Million | 56.51 Million | 53.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.97 Million | 57.39 Million | 57.3 Million | 56.97 Million | 56.76 Million | 53.49 Million |
| Gross Margin | 0.24 | 0.31 | 0.27 | 0.20 | 0.20 | 0.18 |
| EBIT Margin | 0.10 | 0.21 | 0.16 | 0.09 | 0.08 | -0.02 |
| Profit Margin | 0.07 | 0.15 | 0.11 | 0.06 | 0.04 | -0.04 |
| EBITDA | 210.11 Million | 545.01 Million | 353.84 Million | 126.46 Million | 107.53 Million | -19.89 Million |
| Earnings Before Tax Margin | 0.09 | 0.20 | 0.15 | 0.08 | 0.06 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 616.87 Million | 627.77 Million | 2.6 Billion | 491.53 Million | 559.45 Million | 464.23 Million |
| Cost of Revenue | 450.54 Million | 466.46 Million | 1.78 Billion | 350.38 Million | 418.18 Million | 347.74 Million |
| Gross Profit | 166.33 Million | 161.31 Million | 818.68 Million | 141.15 Million | 141.27 Million | 116.48 Million |
| Operating Expenses | 99.65 Million | 105.92 Million | 300.4 Million | 72.38 Million | 85.09 Million | 64.45 Million |
| Selling, General and Administrative Expenses | 99.65 Million | 105.92 Million | - | 72.38 Million | 85.09 Million | 64.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -2.6 Million | 217 Thousand | -756 Thousand | -2.06 Million |
| Cost and Expenses | 550.19 Million | 572.39 Million | 1.84 Billion | 528.6 Million | 503.27 Million | 412.2 Million |
| Operating Income | 66.67 Million | 55.38 Million | 518.28 Million | 68.77 Million | 56.18 Million | 52.03 Million |
| Interest Expense | 2.11 Million | 2.19 Million | 3.28 Million | 380 Thousand | 1.92 Million | 362 Thousand |
| Income Tax Expense | 15.39 Million | 13.71 Million | 132.09 Million | 18.71 Million | 12.76 Million | 14.78 Million |
| Earnings before Tax | 71.4 Million | 60.85 Million | 533.9 Million | 76.46 Million | 59.73 Million | 60.45 Million |
| Net Income | 54.73 Million | 45.79 Million | 401.8 Million | 57.75 Million | 46.97 Million | 45.66 Million |
| Earnings Per Share Basic | 0.95 | 0.79 | - | 1.01 | 0.81 | 0.80 |
| Earnings Per Share Diluted | 0.94 | 0.79 | - | 1.01 | 0.81 | 0.79 |
| Weighted Average Shares Outstanding | 57.64 Million | 57.86 Million | 56.99 Million | 57.11 Million | 57.64 Million | 57.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.18 Million | 58.33 Million | 57.4 Million | 57.41 Million | 58.13 Million | 57.72 Million |
| Gross Margin | 0.27 | 0.26 | 0.31 | 0.29 | 0.25 | 0.25 |
| EBIT Margin | 0.13 | 0.11 | - | 0.02 | 0.10 | 0.13 |
| Profit Margin | 0.09 | 0.07 | 0.15 | 0.12 | 0.08 | 0.10 |
| EBITDA | 83.02 Million | 65.98 Million | - | 7.75 Million | 56.18 Million | 58.82 Million |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.20 | 0.14 | 0.10 | 0.11 |
IFA
BETSF
XTRA
4197
601318
CNSP