AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 177.99 Thousand | 360.75 Thousand | 98.68 Thousand | 51.62 Thousand | 44.55 Thousand | - |
Cost of Revenue | - | 31.68 Thousand | 32.11 Thousand | 20.05 Thousand | 15.31 Thousand | 41.36 Thousand |
Gross Profit | 177.99 Thousand | 329.07 Thousand | 66.56 Thousand | 31.56 Thousand | 29.24 Thousand | -41.36 Thousand |
Operating Expenses | 1.53 Million | 1.75 Million | 968.74 Thousand | 791.44 Thousand | 1.02 Million | 985.47 Thousand |
Selling, General and Administrative Expenses | 1.53 Million | 2.11 Million | 1.06 Million | 791.44 Thousand | 1.02 Million | 580.42 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 360.76 Thousand | 98.68 Thousand | 71.62 Thousand | 33.74 Thousand | 405.05 Thousand |
Cost and Expenses | 1.53 Million | 1.79 Million | 1 Million | 811.49 Thousand | 1.03 Million | 985.47 Thousand |
Operating Income | -1.35 Million | -1.79 Million | -1 Million | -811.5 Thousand | -1.03 Million | -575.87 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 3.00 | 3.00 | 4.00 | 4.00 | 794.48 Thousand |
Earnings before Tax | -1.67 Million | -8.82 Million | -1 Million | -983.48 Thousand | -1.28 Million | -1.37 Million |
Net Income | -1.67 Million | -8.82 Million | -1 Million | -983.48 Thousand | -1.28 Million | -2.16 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 | -0.04 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 | -0.04 |
Weighted Average Shares Outstanding | 1.35 Billion | 1.04 Billion | 614.21 Million | 328.23 Million | 126.24 Million | 52.86 Million |
Weighted Average Shares Outstanding (Diluted) | 1.35 Billion | 1.04 Billion | 614.21 Million | 328.23 Million | 126.24 Million | 52.86 Million |
Gross Margin | 1.00 | 0.91 | 0.67 | 0.61 | 0.66 | - |
EBIT Margin | -9.34 | -4.87 | -9.82 | -15.33 | -22.93 | - |
Profit Margin | -9.39 | -24.46 | -10.17 | -19.05 | -28.77 | - |
EBITDA | -1.66 Million | -8.79 Million | -971.25 Thousand | -963.43 Thousand | -1.26 Million | -1.32 Million |
Earnings Before Tax Margin | -7.63 | -4.96 | -10.14 | -15.72 | -23.28 | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 5.00 | 177.99 Thousand | 360.75 Thousand | 42.44 Thousand | 318.31 Thousand | 98.68 Thousand |
Cost of Revenue | 875.00 | 7979.00 | 31.68 Thousand | 15.71 Thousand | 15.97 Thousand | 32.11 Thousand |
Gross Profit | -870.00 | 170.01 Thousand | 329.07 Thousand | 26.73 Thousand | 302.33 Thousand | 66.56 Thousand |
Operating Expenses | 1.08 Million | 653.51 Thousand | 1.75 Million | 1 Million | 740.26 Thousand | 968.74 Thousand |
Selling, General and Administrative Expenses | 1.08 Million | 448.26 Thousand | - | 1.04 Million | 1.05 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 177.99 Thousand | 360.76 Thousand | 42.43 Thousand | 318.31 Thousand | 98.68 Thousand |
Cost and Expenses | 1.08 Million | 653.51 Thousand | 1.79 Million | 1.01 Million | 756.23 Thousand | 1 Million |
Operating Income | -1.08 Million | -460.43 Thousand | -1.79 Million | -1.01 Million | -756.24 Thousand | -1 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 42.73 Thousand | 1.00 | 3.00 | -1.00 | 5.00 | 3.00 |
Earnings before Tax | -1.21 Million | -452.12 Thousand | -8.82 Million | -8.08 Million | -737.99 Thousand | -1 Million |
Net Income | -1.21 Million | -452.12 Thousand | -8.82 Million | -8.08 Million | -737.99 Thousand | -1 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.00 | - |
Weighted Average Shares Outstanding | 1.44 Billion | 1.13 Billion | 1.04 Billion | 1.25 Billion | 950.73 Million | 614.21 Million |
Weighted Average Shares Outstanding (Diluted) | 1.44 Billion | 1.25 Billion | 1.04 Billion | 1.25 Billion | 950.73 Million | 614.21 Million |
Gross Margin | -174.00 | 0.96 | 0.91 | 0.63 | 0.95 | 0.67 |
EBIT Margin | -247.53 Thousand | -2.54 | - | -23.60 | -2.33 | - |
Profit Margin | -243.94 Thousand | -2.54 | -24.46 | -190.50 | -2.32 | -10.17 |
EBITDA | -1.23 Million | -452.45 Thousand | - | -1 Million | -740.26 Thousand | - |
Earnings Before Tax Margin | -217.45 Thousand | -2.59 | -4.96 | -23.97 | -2.38 | -10.14 |
4709
BHARATFORG
BANDHANBNK
IFA
BETSF
XTRA