USD 10.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 276.41 Million | 220.6 Million | -21.27 Million | 109.53 Million | 213.07 Million | 170.68 Million |
Cost of Revenue | - | 67.22 Million | 44.68 Million | 67.68 Million | 62.29 Million | 59.58 Million |
Gross Profit | 276.41 Million | 153.38 Million | -65.96 Million | 41.84 Million | 150.78 Million | 111.1 Million |
Operating Expenses | 99.23 Million | 11.11 Million | 11.96 Million | 12.26 Million | 65.25 Million | -12.78 Million |
Selling, General and Administrative Expenses | 85.18 Million | 11.11 Million | 11.96 Million | 12.26 Million | 15.21 Million | 13.53 Million |
Research and Development Expenses | - | 0.85 | -0.51 | 0.53 | 0.14 | 0.47 |
Other Expenses | - | 76.21 Million | -6.11 Million | 37.27 Million | -65.25 Million | 12.78 Million |
Cost and Expenses | 99.23 Million | 11.11 Million | 11.96 Million | 12.26 Million | 127.55 Million | 46.79 Million |
Operating Income | 191.22 Million | 209.49 Million | -33.23 Million | 94.24 Million | 85.52 Million | 123.88 Million |
Interest Expense | 59.94 Million | 44.24 Million | 46.97 Million | 55.31 Million | 55.27 Million | 43.85 Million |
Income Tax Expense | 6.18 Million | 3.31 Million | 2.56 Million | 1.77 Million | 1.6 Million | 1.61 Million |
Earnings before Tax | 88.17 Million | 209.49 Million | -33.23 Million | 97.26 Million | 29.87 Million | 80.03 Million |
Net Income | 81.98 Million | 206.18 Million | -35.8 Million | 92.47 Million | 28.24 Million | 78.38 Million |
Earnings Per Share Basic | 0.39 | 1.03 | -0.18 | 0.49 | 0.16 | 0.44 |
Earnings Per Share Diluted | 0.39 | 1.03 | -0.18 | 0.49 | 0.16 | 0.44 |
Weighted Average Shares Outstanding | 212.06 Million | 200.07 Million | 197.48 Million | 189.94 Million | 180.86 Million | 179.17 Million |
Weighted Average Shares Outstanding (Diluted) | 212.06 Million | 200.07 Million | 197.48 Million | 189.94 Million | 180.86 Million | 179.17 Million |
Gross Margin | 1.00 | 0.70 | 3.10 | 0.38 | 0.71 | 0.65 |
EBIT Margin | 0.55 | 0.95 | 1.56 | 0.86 | -0.61 | -0.42 |
Profit Margin | 0.30 | 0.93 | 1.68 | 0.84 | 0.13 | 0.46 |
EBITDA | 151.07 Million | 209.49 Million | - | 94.24 Million | 85.52 Million | 123.88 Million |
Earnings Before Tax Margin | 0.69 | 0.95 | 1.56 | 0.86 | 0.40 | 0.73 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 44.78 Million | 34.54 Million | 37.16 Million | 99.23 Million | 16.11 Million | 27.52 Million |
Cost of Revenue | 21.71 Million | 21.98 Million | 18.19 Million | 74.91 Million | 20.42 Million | 18.71 Million |
Gross Profit | 23.07 Million | 12.56 Million | 18.97 Million | 24.31 Million | -4.31 Million | 8.81 Million |
Operating Expenses | 4.73 Million | 4.33 Million | 3.44 Million | 11.05 Million | 2.29 Million | 2.88 Million |
Selling, General and Administrative Expenses | 4.73 Million | 4.33 Million | 3.44 Million | - | 2.29 Million | 2.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.22 Million | -17.95 Million | -6.67 Million | -57.87 Million | -17.64 Million | -14.57 Million |
Cost and Expenses | 4.73 Million | 4.33 Million | 2.99 Million | 145.12 Million | 108.08 Million | 37.04 Million |
Operating Income | 40.04 Million | 30.2 Million | 53.84 Million | 131.28 Million | 106.63 Million | 40.29 Million |
Interest Expense | 21.93 Million | 21.5 Million | 20.12 Million | 59.94 Million | 18.62 Million | 15.64 Million |
Income Tax Expense | 905 Thousand | 568 Thousand | 739 Thousand | 6.18 Million | 1.49 Million | 1.96 Million |
Earnings before Tax | 40.04 Million | 30.2 Million | 33.72 Million | 88.17 Million | 13.81 Million | 24.64 Million |
Net Income | 39.14 Million | 29.64 Million | 32.98 Million | 81.98 Million | 12.32 Million | 22.68 Million |
Earnings Per Share Basic | 0.17 | 0.13 | 0.14 | - | 0.06 | 0.10 |
Earnings Per Share Diluted | 0.17 | 0.13 | 0.14 | - | 0.06 | 0.10 |
Weighted Average Shares Outstanding | 231.75 Million | 230.94 Million | 230.15 Million | 212.06 Million | 201.61 Million | 216.57 Million |
Weighted Average Shares Outstanding (Diluted) | 231.75 Million | 230.94 Million | 230.15 Million | 212.06 Million | 201.61 Million | 216.57 Million |
Gross Margin | 0.52 | 0.36 | 0.51 | 0.25 | -0.27 | 0.32 |
EBIT Margin | 0.89 | 0.87 | 1.45 | - | 6.64 | 1.50 |
Profit Margin | 0.87 | 0.86 | 0.89 | 0.83 | 0.76 | 0.82 |
EBITDA | 40.04 Million | 30.2 Million | 53.84 Million | - | 106.95 Million | 41.22 Million |
Earnings Before Tax Margin | 0.89 | 0.87 | 1.45 | 1.32 | 6.62 | 1.46 |
TU-R
6616
EKOP
OMI
BENGALT
8435