Techcential International Ltd (6616.TWO)
TWD 9.32
(-9.51%)
TWD 9.32
(-9.51%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1 Billion | 1.15 Billion | 894.22 Million | 1.25 Billion | 1.38 Billion | 1.08 Billion |
| Cost of Revenue | 909.43 Million | 954.61 Million | 784.87 Million | 1.02 Billion | 1.08 Billion | 900.39 Million |
| Gross Profit | 100.36 Million | 199.8 Million | 109.35 Million | 232.76 Million | 304.42 Million | 182.47 Million |
| Operating Expenses | 126 Million | 159.13 Million | 88.03 Million | 133.66 Million | 172.61 Million | 129.08 Million |
| Selling, General and Administrative Expenses | 115.34 Million | 151.71 Million | 81.65 Million | 125.18 Million | 164.23 Million | 123.43 Million |
| Research and Development Expenses | 10.66 Million | 7.41 Million | 6.37 Million | 8.47 Million | 8.37 Million | 5.65 Million |
| Other Expenses | - | 18.23 Million | -45.87 Million | -2.24 Million | - | - |
| Cost and Expenses | 1.03 Billion | 1.11 Billion | 872.91 Million | 1.16 Billion | 1.25 Billion | 1.02 Billion |
| Operating Income | -25.64 Million | 40.66 Million | 21.31 Million | 99.09 Million | 131.81 Million | 53.38 Million |
| Interest Expense | 10.27 Million | 11.18 Million | 12.03 Million | 11.07 Million | 8.87 Million | 5.65 Million |
| Income Tax Expense | -7.04 Million | 21.24 Million | -1.19 Million | 31.94 Million | 36.85 Million | 15.15 Million |
| Earnings before Tax | -33.23 Million | 48.24 Million | -36.05 Million | 86.67 Million | 128.2 Million | 52.34 Million |
| Net Income | -23.77 Million | 31.23 Million | -25.82 Million | 61.38 Million | 92.03 Million | 37.06 Million |
| Earnings Per Share Basic | -0.78 | 1.02 | -1.01 | 2.34 | 3.51 | 1.42 |
| Earnings Per Share Diluted | -0.78 | 0.95 | -1.01 | 2.05 | 3.46 | 1.41 |
| Weighted Average Shares Outstanding | 30.62 Million | 30.49 Million | 25.58 Million | 26.22 Million | 26.22 Million | 26.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.62 Million | 36.78 Million | 25.58 Million | 32.36 Million | 26.76 Million | 26.27 Million |
| Gross Margin | 0.10 | 0.17 | 0.12 | 0.18 | 0.22 | 0.17 |
| EBIT Margin | 0.01 | 0.07 | 0.06 | 0.10 | 0.11 | 0.06 |
| Profit Margin | -0.02 | 0.03 | -0.03 | 0.05 | 0.07 | 0.03 |
| EBITDA | 13.25 Million | 76.97 Million | 9.8 Million | 131.34 Million | 157.02 Million | 64.7 Million |
| Earnings Before Tax Margin | -0.03 | 0.04 | 0.02 | 0.08 | 0.10 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 296.33 Million | 310.06 Million | 288.67 Million | 1 Billion | 264.18 Million | 248.42 Million |
| Cost of Revenue | 262.79 Million | 267.71 Million | 265 Million | 912.97 Million | 230.61 Million | 212.72 Million |
| Gross Profit | 33.54 Million | 42.34 Million | 23.67 Million | 96.82 Million | 33.56 Million | 35.7 Million |
| Operating Expenses | 32.95 Million | 33.62 Million | 38.96 Million | 122.46 Million | 31.61 Million | 28.31 Million |
| Selling, General and Administrative Expenses | 29.68 Million | 30.22 Million | 35.61 Million | - | 28.58 Million | 25.99 Million |
| Research and Development Expenses | 3.27 Million | 3.39 Million | 3.34 Million | - | 3.02 Million | 2.32 Million |
| Other Expenses | -47.62 Million | 3.9 Million | -5.7 Million | 1.47 Million | 1.88 Million | 3.35 Million |
| Cost and Expenses | 295.75 Million | 301.34 Million | 303.96 Million | 1.03 Billion | 262.23 Million | 241.03 Million |
| Operating Income | -45.96 Million | 13.35 Million | -20.45 Million | -25.64 Million | 4.15 Million | 10.96 Million |
| Interest Expense | 1.73 Million | 1.89 Million | 2.58 Million | 10.27 Million | 2.64 Million | 2.45 Million |
| Income Tax Expense | 2.07 Million | 2.76 Million | -12.39 Million | -7.04 Million | 5.27 Million | 69 Thousand |
| Earnings before Tax | -46.8 Million | 11.38 Million | -23.67 Million | -33.23 Million | 1.68 Million | 11.08 Million |
| Net Income | -42.76 Million | 9.06 Million | -11.22 Million | -23.77 Million | -2.75 Million | 11.56 Million |
| Earnings Per Share Basic | -1.22 | 0.26 | -0.34 | - | -0.09 | 0.36 |
| Earnings Per Share Diluted | -1.22 | 0.23 | -0.32 | - | -0.09 | 0.34 |
| Weighted Average Shares Outstanding | 35.05 Million | 34.86 Million | 32.74 Million | 30.62 Million | 30.58 Million | 32.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.05 Million | 39.41 Million | 35.02 Million | 30.62 Million | 30.58 Million | 34.22 Million |
| Gross Margin | 0.11 | 0.14 | 0.08 | 0.10 | 0.13 | 0.14 |
| EBIT Margin | -0.12 | 0.07 | -0.04 | - | 0.05 | 0.08 |
| Profit Margin | -0.14 | 0.03 | -0.04 | -0.02 | -0.01 | 0.05 |
| EBITDA | -36.91 Million | 22.26 Million | -11.59 Million | - | 13.17 Million | 19.8 Million |
| Earnings Before Tax Margin | -0.16 | 0.04 | -0.07 | -0.03 | 0.02 | 0.04 |
EKOP
SSAAY
TORCF
8435
BDVC
TU-R