INR 148.3
(1.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 400.53 Million | 500.3 Million | 552.79 Million | 492.48 Million | 1.1 Billion | 1.1 Billion |
Cost of Revenue | 529.5 Million | 189.14 Million | 158.3 Million | 172.14 Million | 688.66 Million | 731.28 Million |
Gross Profit | -128.96 Million | 311.15 Million | 394.48 Million | 320.33 Million | 415.48 Million | 375.32 Million |
Operating Expenses | 82.3 Million | 325.99 Million | 308.58 Million | 232.53 Million | 422.58 Million | 381.39 Million |
Selling, General and Administrative Expenses | 9.25 Million | 12.74 Million | 12.63 Million | 10.38 Million | 16.83 Million | 12.22 Million |
Research and Development Expenses | - | - | - | - | - | 17 Thousand |
Other Expenses | 117.64 Million | 3.37 Million | 2.24 Million | 597 Thousand | 5.25 Million | 6.34 Million |
Cost and Expenses | 611.8 Million | 515.14 Million | 466.89 Million | 404.67 Million | 1.11 Billion | 1.11 Billion |
Operating Income | - | -17.45 Million | 81.18 Million | 85 Million | -8.29 Million | -9.83 Million |
Interest Expense | 3.65 Million | 4 Million | 4.02 Million | 4.83 Million | 22.99 Million | 23.29 Million |
Income Tax Expense | 50.91 Million | 17.89 Million | -8.65 Million | 2.29 Million | -7.72 Million | -10.64 Million |
Earnings before Tax | 24.91 Million | 5.79 Million | 391.17 Million | 85.43 Million | -21.68 Million | -17.73 Million |
Net Income | -33.6 Million | 2.22 Million | 182.85 Million | 33.19 Million | -13.39 Million | -3.23 Million |
Earnings Per Share Basic | -3.73 | 0.25 | 20.31 | 3.69 | -1.49 | -0.36 |
Earnings Per Share Diluted | -3.68 | 0.25 | 20.31 | 3.69 | -1.49 | -0.36 |
Weighted Average Shares Outstanding | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million |
Weighted Average Shares Outstanding (Diluted) | 9.12 Million | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million |
Gross Margin | -0.32 | 0.62 | 0.71 | 0.65 | 0.38 | 0.34 |
EBIT Margin | 0.12 | 0.03 | 0.42 | 0.26 | 0.04 | 0.04 |
Profit Margin | -0.08 | 0.00 | 0.33 | 0.07 | -0.01 | -0.00 |
EBITDA | 47.86 Million | 27.88 Million | 413.49 Million | 106.77 Million | 47.35 Million | 53.21 Million |
Earnings Before Tax Margin | - | -0.03 | 0.15 | 0.17 | -0.01 | -0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 112 Million | 561.2 Million | 37.4 Million | 296.1 Million | 123.7 Million | 104 Million |
Cost of Revenue | 77.7 Million | 529.5 Million | 81.6 Million | 230.8 Million | -16.2 Million | 21.1 Million |
Gross Profit | 34.3 Million | 31.7 Million | -44.2 Million | 65.3 Million | 139.9 Million | 82.9 Million |
Operating Expenses | 29 Million | 82.3 Million | 19.8 Million | 87.4 Million | 104.9 Million | 82.4 Million |
Selling, General and Administrative Expenses | 29 Million | - | 19.8 Million | 16.3 Million | 25.7 Million | 20.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 37.1 Million | 79.2 Million | 36 Million | 23.6 Million | 8.4 Million | 11.2 Million |
Cost and Expenses | 106.7 Million | 611.8 Million | 101.4 Million | 318.2 Million | 88.7 Million | 103.5 Million |
Operating Income | 5.3 Million | -50.6 Million | -64 Million | -22.1 Million | 35 Million | 500 Thousand |
Interest Expense | 1.1 Million | 3.7 Million | 1 Million | 700 Thousand | 1.1 Million | 900 Thousand |
Income Tax Expense | 8.9 Million | 50.9 Million | 22.8 Million | 13 Million | 12.4 Million | 2.7 Million |
Earnings before Tax | 41.3 Million | 24.9 Million | -29 Million | 800 Thousand | 42.3 Million | 10.8 Million |
Net Income | 31.3 Million | -33.6 Million | -54.6 Million | -13.6 Million | 27 Million | 7.5 Million |
Earnings Per Share Basic | 3.48 | - | -6.06 | -1.51 | 3.00 | 0.83 |
Earnings Per Share Diluted | 3.48 | - | -5.98 | -1.49 | 3.00 | 0.83 |
Weighted Average Shares Outstanding | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million |
Weighted Average Shares Outstanding (Diluted) | 9 Million | 9.12 Million | 9.12 Million | 9.12 Million | 9 Million | 9.03 Million |
Gross Margin | 0.31 | 0.06 | -1.18 | 0.22 | 1.13 | 0.80 |
EBIT Margin | 0.09 | - | -1.56 | 0.02 | 0.39 | 0.15 |
Profit Margin | 0.28 | -0.06 | -1.46 | -0.05 | 0.22 | 0.07 |
EBITDA | 9.8 Million | - | -58.2 Million | 6.4 Million | 47.9 Million | 15.8 Million |
Earnings Before Tax Margin | 0.05 | -0.09 | -1.71 | -0.07 | 0.28 | 0.00 |
8435
BDVC
TU-R
BESIY
000503
OMI