USD 12.58
(7.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.19 Billion | 6.63 Billion | 6.03 Billion | 6.82 Billion | 7.66 Billion | 15.4 Billion |
Cost of Revenue | 6.86 Billion | 5.74 Billion | 5.43 Billion | 6.6 Billion | 6.73 Billion | 13.31 Billion |
Gross Profit | 1.32 Billion | 891.23 Million | 597.69 Million | 225.3 Million | 930.13 Million | 2.09 Billion |
Operating Expenses | 845 Million | 409.12 Million | 368.72 Million | 473.77 Million | 594.5 Million | 1.23 Billion |
Selling, General and Administrative Expenses | 472 Million | 379.34 Million | 351.87 Million | 442.18 Million | 569.94 Million | 1.09 Billion |
Research and Development Expenses | 373 Million | 29.77 Million | 16.85 Million | 18.95 Million | 24.55 Million | 139.5 Million |
Other Expenses | - | 5 Million | -1 Million | -12.63 Million | - | - |
Cost and Expenses | 7.26 Billion | 6.15 Billion | 5.8 Billion | 7.07 Billion | 7.32 Billion | 14.54 Billion |
Operating Income | 786 Million | 482.1 Million | 228.96 Million | -248.46 Million | 335.62 Million | 858.84 Million |
Interest Expense | 463 Million | 535.89 Million | 643.28 Million | 850.68 Million | 817.57 Million | 438 Million |
Income Tax Expense | -89 Million | -113.32 Million | -120.92 Million | 51.58 Million | 256.83 Million | 73.07 Million |
Earnings before Tax | 401 Million | -236.25 Million | -367.73 Million | -129.49 Million | -1.35 Billion | 312.22 Million |
Net Income | 445 Million | -122.92 Million | -246.8 Million | -913.85 Million | -1.83 Billion | 220.16 Million |
Earnings Per Share Basic | 4.89 | -1.30 | -2.56 | -9.49 | -19.28 | 2.38 |
Earnings Per Share Diluted | 4.78 | -1.30 | -2.49 | -9.49 | -19.28 | 2.20 |
Weighted Average Shares Outstanding | 95.53 Million | 94.49 Million | 96.33 Million | 96.32 Million | 95.35 Million | 92.67 Million |
Weighted Average Shares Outstanding (Diluted) | 97.72 Million | 94.49 Million | 99.04 Million | 96.32 Million | 95.35 Million | 100.04 Million |
Gross Margin | 0.16 | 0.13 | 0.10 | 0.03 | 0.12 | 0.14 |
EBIT Margin | 0.11 | 0.13 | 0.11 | 0.04 | 0.10 | 0.07 |
Profit Margin | 0.05 | -0.02 | -0.04 | -0.13 | -0.24 | 0.01 |
EBITDA | 933 Million | 671.3 Million | 642.29 Million | 1.24 Billion | -118.69 Million | 1.11 Billion |
Earnings Before Tax Margin | 0.10 | 0.07 | 0.04 | -0.04 | 0.04 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.2 Billion | 1.27 Billion | 3.14 Billion | 8.19 Billion | 1.83 Billion | 1.69 Billion |
Cost of Revenue | 1.84 Billion | 1.03 Billion | 2.7 Billion | 6.86 Billion | 1.52 Billion | 1.38 Billion |
Gross Profit | 352.92 Million | 243.9 Million | 444.96 Million | 1.32 Billion | 310.01 Million | 314.09 Million |
Operating Expenses | 128.97 Million | 97.56 Million | 150.03 Million | 498.98 Million | 113.53 Million | 124.62 Million |
Selling, General and Administrative Expenses | 116.97 Million | 97.56 Million | 140.78 Million | - | 101.69 Million | 112.46 Million |
Research and Development Expenses | 11.99 Million | 24 Million | 9.24 Million | - | 11.84 Million | 12.15 Million |
Other Expenses | -8 Million | -5 Million | -11 Million | -14 Million | -6 Million | 3 Million |
Cost and Expenses | 1.97 Billion | 1.12 Billion | 2.85 Billion | 7.36 Billion | 1.63 Billion | 1.5 Billion |
Operating Income | 223.95 Million | 146.34 Million | 294.93 Million | 825.87 Million | 196.47 Million | 189.46 Million |
Interest Expense | 129 Million | 128 Million | 130.51 Million | 526.48 Million | 109.59 Million | 241.14 Million |
Income Tax Expense | -21.99 Million | -15.92 Million | 7.19 Million | -90.63 Million | -1.97 Million | -9.11 Million |
Earnings before Tax | -2.99 Million | 93.58 Million | 228.13 Million | 408.35 Million | -38.5 Million | 1.01 Million |
Net Income | 19 Million | 110 Million | 215 Million | 445 Million | -36.53 Million | 10.13 Million |
Earnings Per Share Basic | 0.11 | 1.03 | 2.18 | - | -0.38 | 0.11 |
Earnings Per Share Diluted | 0.11 | 1.02 | 2.16 | - | -0.38 | 0.11 |
Weighted Average Shares Outstanding | 98.04 Million | 98.12 Million | 97.65 Million | 95.53 Million | 95.57 Million | 95.33 Million |
Weighted Average Shares Outstanding (Diluted) | 99.5 Million | 99.7 Million | 98.4 Million | 97.72 Million | 95.57 Million | 95.33 Million |
Gross Margin | 0.16 | 0.19 | 0.14 | 0.16 | 0.17 | 0.19 |
EBIT Margin | 0.16 | 0.16 | 0.15 | - | 0.16 | 0.16 |
Profit Margin | 0.01 | 0.09 | 0.07 | 0.05 | -0.02 | 0.01 |
EBITDA | 342.92 Million | 209.06 Million | 479.9 Million | - | 287.3 Million | 275.59 Million |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.09 | 0.10 | 0.11 | 0.11 |
SML
EUR
BTEAF
YNGA
AXP
2196