AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 742.88 Thousand | 29.72 Thousand | 198.00 | 3479.00 | 34.24 Thousand |
Cost of Revenue | 74.07 Thousand | 12.4 Thousand | 10.21 Thousand | 15.01 Thousand | 29.25 Thousand | 3565.00 |
Gross Profit | -74.07 Thousand | 730.48 Thousand | 19.5 Thousand | -14.82 Thousand | -25.77 Thousand | 30.68 Thousand |
Operating Expenses | 8.24 Million | 6.17 Million | 7.24 Million | 3.32 Million | 3.26 Million | 2.67 Million |
Selling, General and Administrative Expenses | 8.24 Million | 6.17 Million | 4.94 Million | 911.72 Thousand | 971.82 Thousand | 885.64 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -6.12 Million | -4.82 Million | -364.15 Thousand | 458.76 Thousand | -122.58 Thousand |
Cost and Expenses | 8.31 Million | 6.18 Million | -12.08 Million | -3.99 Million | 1.58 Million | 1.34 Million |
Operating Income | -8.31 Million | -6.18 Million | -5.86 Million | -1.61 Million | -1.54 Million | -1.67 Million |
Interest Expense | 56.13 Million | 101.69 Thousand | 411.91 Thousand | 280.38 Thousand | 455.85 Thousand | 34.8 Thousand |
Income Tax Expense | -154.83 Million | 4425.00 | -4.42 Million | -101.8 Thousand | 914.62 Thousand | -87.77 Thousand |
Earnings before Tax | -212.54 Million | -12.2 Million | -12.31 Million | -3.96 Million | -3.25 Million | -2.8 Million |
Net Income | -205.8 Million | -12.2 Million | -12.31 Million | -3.96 Million | -3.25 Million | -2.8 Million |
Earnings Per Share Basic | -0.15 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.15 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.39 Billion | 1.43 Billion | 1.13 Billion | 793.14 Million | 614.7 Million | 554.59 Million |
Weighted Average Shares Outstanding (Diluted) | 1.39 Billion | 1.44 Billion | 1.13 Billion | 797.28 Million | 618.21 Million | 554.59 Million |
Gross Margin | - | 0.98 | 0.66 | -74.85 | -7.41 | 0.90 |
EBIT Margin | - | -8.31 | -399.60 | -18.6 Thousand | -797.02 | -80.72 |
Profit Margin | - | -16.43 | -414.48 | -20.02 Thousand | -936.45 | -81.84 |
EBITDA | -156.34 Million | -12.09 Million | -11.86 Million | -3.56 Million | -2.53 Million | -2.66 Million |
Earnings Before Tax Margin | - | -8.32 | -197.30 | -8170.13 | -444.92 | -48.95 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 56.68 Thousand | 56.68 Thousand | 742.88 Thousand | 148.63 Thousand | 148.63 Thousand |
Cost of Revenue | 28.35 Thousand | 45.71 Thousand | - | 12.4 Thousand | 7373.00 | - |
Gross Profit | -28.35 Thousand | 10.97 Thousand | 56.68 Thousand | 730.48 Thousand | 141.25 Thousand | 148.63 Thousand |
Operating Expenses | 6.72 Million | 401.56 Thousand | 2.02 Million | 6.17 Million | 2.98 Million | 2.36 Million |
Selling, General and Administrative Expenses | 6.72 Million | 401.56 Thousand | 401.56 Thousand | - | 2.98 Million | 1.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -6.12 Million | - | - |
Cost and Expenses | 6.75 Million | 401.56 Thousand | 2.02 Million | 6.18 Million | 2.99 Million | 2.36 Million |
Operating Income | -6.75 Million | -344.87 Thousand | -482.2 Thousand | -6.18 Million | -2.99 Million | -1.04 Million |
Interest Expense | 56.09 Million | 34.68 Thousand | - | 101.69 Thousand | 91.51 Thousand | 45.75 Thousand |
Income Tax Expense | -152.47 Million | 10.34 Thousand | - | 4425.00 | 4249.00 | - |
Earnings before Tax | -208.58 Million | -1.98 Million | -1.98 Million | -12.2 Million | -4.51 Million | -2.25 Million |
Net Income | -201.83 Million | -1.98 Million | -1.98 Million | -12.2 Million | -4.51 Million | -2.25 Million |
Earnings Per Share Basic | -0.14 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.14 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.39 Billion | 1.4 Billion | 1.4 Billion | 1.43 Billion | 1.49 Billion | 1.43 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.39 Billion | 1.4 Billion | 1.4 Billion | 1.44 Billion | 1.49 Billion | 1.47 Billion |
Gross Margin | - | 0.19 | 1.00 | 0.98 | 0.95 | 1.00 |
EBIT Margin | - | -8.08 | -8.08 | - | -20.08 | -6.58 |
Profit Margin | - | -35.07 | -35.07 | -16.43 | -30.39 | -15.19 |
EBITDA | -152.45 Million | -458.22 Thousand | -458.22 Thousand | - | -2.98 Million | -977.75 Thousand |
Earnings Before Tax Margin | - | -6.08 | -8.51 | -8.32 | -20.13 | -7.04 |
BTEAF
UDAYJEW
JEHLY
2196
BDRPF
SML