AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 643.22 Thousand | 19.48 Million | 20.62 Million | 4.11 Million | 409.98 Thousand | 742.1 Thousand |
Cost of Revenue | - | 6.21 Million | 14.01 Million | 3.23 Million | 1.48 Million | - |
Gross Profit | 643.22 Thousand | 13.26 Million | 6.6 Million | 873.63 Thousand | -1.07 Million | 742.1 Thousand |
Operating Expenses | 643.22 Thousand | 16.11 Million | 19.36 Million | 6.21 Million | 6.16 Million | 2.39 Million |
Selling, General and Administrative Expenses | 911.35 Thousand | 3.08 Million | 2.98 Million | 1.22 Million | 868.44 Thousand | 981.14 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -268.12 Thousand | - | 129.94 Thousand | 6.25 Million | -132.51 Thousand | -129.31 Thousand |
Cost and Expenses | 643.22 Thousand | 19.48 Million | 19.36 Million | 6.21 Million | 6.16 Million | 2.39 Million |
Operating Income | - | -2.84 Million | 1.38 Million | 4.15 Million | -5.88 Million | -1.94 Million |
Interest Expense | 162.77 Thousand | 667.63 Thousand | 737.52 Thousand | 398.59 Thousand | 367.82 Thousand | 22.98 Thousand |
Income Tax Expense | 350.00 | -460.44 Thousand | -88.99 Thousand | -174.24 Thousand | 235.3 Thousand | -272.07 Thousand |
Earnings before Tax | -1.02 Million | -8.38 Million | 517.95 Thousand | 3.75 Million | -6.29 Million | -1.96 Million |
Net Income | -4.45 Million | -6.12 Million | 606.94 Thousand | 3.91 Million | -6.29 Million | -1.96 Million |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 5.82 Billion | 5.82 Billion | 5.45 Billion | 4 Billion | 1.73 Billion | 1.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.82 Billion | 5.82 Billion | 5.75 Billion | 5.01 Billion | 1.73 Billion | 1.15 Billion |
Gross Margin | 1.00 | 0.68 | 0.32 | 0.21 | -2.61 | 1.00 |
EBIT Margin | -1.00 | -0.41 | 0.16 | 1.17 | -13.96 | -2.24 |
Profit Margin | -6.93 | -0.31 | 0.03 | 0.95 | -15.35 | -2.65 |
EBITDA | -644.31 Thousand | -7.93 Million | 4.37 Million | 6.41 Million | -5.72 Million | -1.66 Million |
Earnings Before Tax Margin | - | -0.15 | 0.07 | 1.01 | -14.35 | -2.62 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 156.94 Thousand | 156.94 Thousand | 3.38 Million | 29.43 Million | 3.38 Million | 127.22 Thousand |
Cost of Revenue | 87.72 Thousand | 87.72 Thousand | 2.83 Million | 16.17 Million | 2.83 Million | 90.53 Thousand |
Gross Profit | 69.22 Thousand | 69.22 Thousand | 547.98 Thousand | 13.26 Million | 547.98 Thousand | 36.69 Thousand |
Operating Expenses | 391.14 Thousand | 391.14 Thousand | 1.62 Million | 16.11 Million | 1.62 Million | 2.28 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 313.82 Thousand | - | - |
Cost and Expenses | 478.87 Thousand | 478.87 Thousand | 4.45 Million | 32.28 Million | 4.45 Million | 2.37 Million |
Operating Income | -322.99 Thousand | -322.99 Thousand | -1.08 Million | -2.84 Million | -1.08 Million | -2.25 Million |
Interest Expense | - | - | - | 992.54 Thousand | - | - |
Income Tax Expense | 175.00 | 175.00 | 199.26 Thousand | -460.44 Thousand | 199.26 Thousand | 65.22 Thousand |
Earnings before Tax | -344.35 Thousand | -344.35 Thousand | -1 Million | -9.56 Million | -1 Million | -2.26 Million |
Net Income | -344.52 Thousand | -344.52 Thousand | -800.99 Thousand | -9.1 Million | -800.99 Thousand | -2.26 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 5.83 Billion | 5.83 Billion | 5.33 Billion | 5.82 Billion | 5.33 Billion | 5.82 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.82 Billion | 5.82 Billion | 5.82 Billion | 5.82 Billion | 5.82 Billion | 5.81 Billion |
Gross Margin | 0.44 | 0.44 | 0.16 | 0.45 | 0.16 | 0.29 |
EBIT Margin | -1.78 | -1.78 | -0.16 | - | 0.01 | -2.96 |
Profit Margin | -2.20 | -2.20 | -0.24 | -0.31 | -0.24 | -17.81 |
EBITDA | -279.03 Thousand | -279.03 Thousand | -549.13 Thousand | - | 30.1 Thousand | -377.21 Thousand |
Earnings Before Tax Margin | -2.06 | -2.06 | -0.32 | -0.10 | -0.32 | -17.70 |
2196
BDRPF
SML
000626
EXCC
YNGA