USD 2.72
(1.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 396.04 Million | 487.5 Million | 300.82 Million | 174.81 Million | 309.26 Million | 340.76 Million |
Cost of Revenue | 351.37 Million | 441.43 Million | 299.9 Million | 176.86 Million | 297.82 Million | 331.93 Million |
Gross Profit | 44.67 Million | 46.07 Million | 914 Thousand | -2.05 Million | 11.43 Million | 8.82 Million |
Operating Expenses | 8.29 Million | 6.81 Million | 6.52 Million | 5.8 Million | 5.98 Million | 6.26 Million |
Selling, General and Administrative Expenses | 3.66 Million | 2.91 Million | 3.02 Million | 2.29 Million | 2.65 Million | 3.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.62 Million | 3.89 Million | 3.5 Million | 3.5 Million | 3.32 Million | 2.99 Million |
Cost and Expenses | 358.1 Million | 448.24 Million | 306.42 Million | 182.66 Million | 303.8 Million | 338.2 Million |
Operating Income | 37.94 Million | 39.08 Million | -5.6 Million | -7.85 Million | 5.45 Million | 2.56 Million |
Interest Expense | - | 5.88 Million | 6.19 Million | 6.76 Million | 6.75 Million | 3.36 Million |
Income Tax Expense | 485 Thousand | 307 Thousand | 6.19 Million | 15 Thousand | 6.75 Million | -260 Thousand |
Earnings before Tax | 30.52 Million | 33.19 Million | -12.84 Million | -14.44 Million | 7.36 Million | -783 Thousand |
Net Income | 31.01 Million | 32.89 Million | -19.04 Million | -14.45 Million | 611 Thousand | -523 Thousand |
Earnings Per Share Basic | 2.08 | 2.34 | -1.50 | -1.15 | 0.05 | -0.05 |
Earnings Per Share Diluted | 2.08 | 2.34 | -1.50 | -1.15 | 0.05 | -0.05 |
Weighted Average Shares Outstanding | 14.92 Million | 14.07 Million | 12.69 Million | 12.57 Million | 11.15 Million | 10.46 Million |
Weighted Average Shares Outstanding (Diluted) | 14.92 Million | 14.07 Million | 12.69 Million | 12.57 Million | 11.15 Million | 10.93 Million |
Gross Margin | 0.11 | 0.09 | 0.00 | -0.01 | 0.04 | 0.03 |
EBIT Margin | 0.10 | 0.09 | -0.01 | -0.03 | 0.03 | 0.01 |
Profit Margin | 0.08 | 0.07 | -0.06 | -0.08 | 0.00 | -0.00 |
EBITDA | 40.8 Million | 42.01 Million | -3.86 Million | -4.99 Million | 16.6 Million | 4.51 Million |
Earnings Before Tax Margin | 0.10 | 0.08 | -0.02 | -0.04 | 0.02 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 69.65 Million | 91.02 Million | 396.04 Million | 107.95 Million | 102.55 Million | 68.87 Million |
Cost of Revenue | 74.42 Million | 79.89 Million | 354.22 Million | 97.54 Million | 91.38 Million | 66.98 Million |
Gross Profit | -4.76 Million | 11.12 Million | 41.82 Million | 10.41 Million | 11.16 Million | 1.89 Million |
Operating Expenses | 1.86 Million | 1.29 Million | 3.87 Million | 250 Thousand | 1.11 Million | 1.8 Million |
Selling, General and Administrative Expenses | 1.47 Million | 983 Thousand | - | 41 Thousand | 1.11 Million | 911 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -394 Thousand | -312 Thousand | -741 Thousand | -250 Thousand | -84 Thousand | -172 Thousand |
Cost and Expenses | 76.28 Million | 81.19 Million | 358.1 Million | 97.79 Million | 92.5 Million | 68.79 Million |
Operating Income | -6.62 Million | 9.83 Million | 37.94 Million | 10.16 Million | 8.94 Million | 86 Thousand |
Interest Expense | 1.48 Million | 1.51 Million | -6.1 Million | 1.52 Million | -1.57 Million | 1.66 Million |
Income Tax Expense | -1.71 Million | 1.84 Million | -485 Thousand | -1.09 Million | -339 Thousand | 27 Thousand |
Earnings before Tax | -8.06 Million | 8.46 Million | 30.52 Million | 7.65 Million | 7.4 Million | -1.53 Million |
Net Income | -6.35 Million | 6.62 Million | 31.01 Million | 8.75 Million | 7.06 Million | -1.56 Million |
Earnings Per Share Basic | -0.43 | 0.44 | - | 0.59 | 0.47 | -0.10 |
Earnings Per Share Diluted | -0.43 | 0.44 | - | 0.59 | 0.47 | -0.10 |
Weighted Average Shares Outstanding | 14.92 Million | 14.92 Million | 14.92 Million | 14.92 Million | 14.92 Million | 14.92 Million |
Weighted Average Shares Outstanding (Diluted) | 14.92 Million | 14.92 Million | 14.92 Million | 14.92 Million | 14.92 Million | 14.92 Million |
Gross Margin | -0.07 | 0.12 | 0.11 | 0.10 | 0.11 | 0.03 |
EBIT Margin | -0.08 | 0.12 | - | 0.10 | 0.06 | 0.01 |
Profit Margin | -0.09 | 0.07 | 0.08 | 0.08 | 0.07 | -0.02 |
EBITDA | -5.92 Million | 10.53 Million | - | 10.86 Million | 5.85 Million | 833 Thousand |
Earnings Before Tax Margin | -0.10 | 0.11 | 0.10 | 0.09 | 0.09 | 0.00 |
9058
601609
600887
7718
LVHK
WO