CAD 0.09
(12.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | - | - | - | - |
Cost of Revenue | 6214.00 | - | - | - |
Gross Profit | -6214.00 | - | - | - |
Operating Expenses | 140.56 Thousand | 56.7 Thousand | 108.13 Thousand | 18.7 Thousand |
Selling, General and Administrative Expenses | 140.56 Thousand | 56.7 Thousand | 108.13 Thousand | 18.7 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 146.77 Thousand | 56.7 Thousand | 108.13 Thousand | 18.7 Thousand |
Operating Income | -146.77 Thousand | -56.7 Thousand | -108.13 Thousand | -18.7 Thousand |
Interest Expense | - | - | - | 14.00 |
Income Tax Expense | -17.07 | -40.35 | -50.17 | -56.14 |
Earnings before Tax | -163.84 Thousand | -56.7 Thousand | -108.13 Thousand | -18.71 Thousand |
Net Income | -163.84 Thousand | -56.7 Thousand | -108.13 Thousand | -18.71 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 13.23 Million | 12.82 Million | 12.82 Million | 12.62 Million |
Weighted Average Shares Outstanding (Diluted) | 13.23 Million | 12.82 Million | 12.82 Million | 12.62 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | - | - | - |
Profit Margin | - | - | - | - |
EBITDA | -17.06 Thousand | -56.7 Thousand | -108.13 Thousand | 37.44 Thousand |
Earnings Before Tax Margin | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 3941.00 | 6214.00 | 6.21 | - | - |
Gross Profit | - | -3941.00 | -6214.00 | -6.21 | - | - |
Operating Expenses | 116.3 Thousand | 200.99 Thousand | 164.64 Thousand | 124.03 Thousand | 12.14 Thousand | 16.22 Thousand |
Selling, General and Administrative Expenses | 116.3 Thousand | 200.99 Thousand | - | 107.99 Thousand | 9553.00 | 9749.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.49 Thousand | - | - | - | - | - |
Cost and Expenses | 116.3 Thousand | 200.99 Thousand | 164.64 Thousand | 124.03 Thousand | 12.14 Thousand | 16.22 Thousand |
Operating Income | -116.3 Thousand | -201 Thousand | -164.65 Thousand | -117.76 | -12.14 Thousand | -16.22 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -95.48 Thousand | -43.27 Thousand | -17.07 | -5.46 | -10.66 | -11.75 |
Earnings before Tax | -116.3 Thousand | -200.99 Thousand | -163.84 Thousand | -123.22 Thousand | -12.14 Thousand | -16.22 Thousand |
Net Income | -116.3 Thousand | -200.99 Thousand | -163.84 Thousand | -123.22 Thousand | -12.14 Thousand | -16.22 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | - | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 25.58 Million | 21.69 Million | 13.23 Million | 13.77 Million | 13.07 Million | 13.07 Million |
Weighted Average Shares Outstanding (Diluted) | 25.58 Million | 21.69 Million | 13.23 Million | 13.77 Million | 13.07 Million | 13.07 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -116.3 Thousand | -201 Thousand | - | -124.03 Thousand | -12.14 Thousand | -16.22 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
BDCO
9058
601609
LXS
7718
LVHK