USD 2.72
(1.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 106.07 Million | 83.9 Million | 66.3 Million | 69.3 Million | 71.44 Million | 70.67 Million |
Total Current Assets | 49.29 Million | 25.08 Million | 5.82 Million | 5.56 Million | 6.07 Million | 4.04 Million |
Cash And Short Term Investments | 18.82 Million | 630 Thousand | 119 Thousand | 673 Thousand | 230 Thousand | 208 Thousand |
Cash and Cash Equivalents | 18.71 Million | 520 Thousand | 9000.00 | 549 Thousand | 72 Thousand | 14 Thousand |
Short Term Investments | 110 Thousand | 110 Thousand | 110 Thousand | 124 Thousand | 158 Thousand | 194 Thousand |
Net Receivables | 4.3 Million | 1.14 Million | 126 Thousand | 214 Thousand | 1.81 Million | 379 Thousand |
Inventory | 24.73 Million | 19.84 Million | 3.09 Million | 1.06 Million | 1.64 Million | 1.51 Million |
Other Current Assets | 1.42 Million | 3.57 Million | 2.59 Million | 3.73 Million | 2.54 Million | 2.13 Million |
Total Non-Current Assets | 56.78 Million | 58.81 Million | 60.48 Million | 63.73 Million | 65.36 Million | 66.63 Million |
Net PPE | 55.11 Million | 57.58 Million | 60.25 Million | 62.99 Million | 64.54 Million | 64.69 Million |
Good Will And Intangible Assets | 49.05 Million | - | - | - | -230 Thousand | -230 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 235 Thousand | 1.23 Million | 230 Thousand | 230 Thousand | 230 Thousand | 230 Thousand |
Tax Assets | 1.43 Million | - | - | - | 50 Thousand | 108 Thousand |
Other Non Current Assets | -49.05 Million | - | - | 514 Thousand | 777 Thousand | 1.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 64.47 Million | 73.31 Million | 89.93 Million | 80.08 Million | 67.95 Million | 75.9 Million |
Total Current Liabilities | 55.42 Million | 70.33 Million | 84.28 Million | 77.84 Million | 65.46 Million | 75.9 Million |
Account Payables | 1.81 Million | 2.31 Million | 2.7 Million | 3.42 Million | 2.02 Million | 4.24 Million |
Tax Payables | 951 Thousand | 371 Thousand | 136 Thousand | 58 Thousand | 183 Thousand | 95 Thousand |
Short Term Debt | 39.44 Million | 47.52 Million | 63.21 Million | 57.93 Million | 51.55 Million | 41.9 Million |
Deferred Revenue | 3.24 Million | 4.54 Million | 4.96 Million | 3.93 Million | 2.5 Million | 543 Thousand |
Other Current Liabilities | 10.92 Million | 15.95 Million | 13.4 Million | 12.54 Million | 9.38 Million | 29.2 Million |
Total Non Current Liabilities | 9.05 Million | 2.98 Million | 5.65 Million | 2.24 Million | 2.49 Million | - |
Long-Term Debt | 9.05 Million | 2.32 Million | 994 Thousand | 725 Thousand | 564 Thousand | - |
Deferred Revenue Non Current | - | 660 Thousand | 1.2 Million | 1.52 Million | 1.93 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -2.32 Million | 3.46 Million | 1.52 Million | 1.93 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.59 Million | 10.58 Million | -23.62 Million | -10.78 Million | 3.48 Million | -5.22 Million |
Stock Holders Equity | 41.59 Million | 10.58 Million | -23.62 Million | -10.78 Million | 3.48 Million | -5.22 Million |
Common Stock | 149 Thousand | 149 Thousand | 127 Thousand | 127 Thousand | 123 Thousand | 110 Thousand |
Retained Earnings | 1.69 Million | -29.31 Million | -62.21 Million | -49.37 Million | -34.91 Million | -42.27 Million |
Accumulated other comprehensive income | - | - | - | - | - | -10.42 Million |
Common Stock Equity | 41.59 Million | 10.58 Million | -23.62 Million | -10.78 Million | 3.48 Million | -5.22 Million |
Capital Lease Obligation | 147 Thousand | 156 Thousand | 371 Thousand | 564 Thousand | 815 Thousand | 41 Thousand |
Total Investments | 110 Thousand | 110 Thousand | 110 Thousand | 124 Thousand | 158 Thousand | 194 Thousand |
Total Debt | 48.49 Million | 49.84 Million | 64.2 Million | 58.66 Million | 52.11 Million | 41.9 Million |
Net Debt | 29.78 Million | 49.32 Million | 64.19 Million | 58.11 Million | 52.04 Million | 41.89 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 105.94 Million | 108.48 Million | 106.07 Million | 106.07 Million | 102.04 Million | 96.02 Million |
Total Current Assets | 49.62 Million | 52.83 Million | 49.29 Million | 49.29 Million | 44.99 Million | 38.27 Million |
Cash And Short Term Investments | 98 Thousand | 11.12 Million | 18.71 Million | 18.71 Million | 11.47 Million | 672 Thousand |
Cash and Cash Equivalents | 98 Thousand | 11.12 Million | 18.71 Million | 18.71 Million | 11.47 Million | 562 Thousand |
Short Term Investments | - | 110 Thousand | 110 Thousand | 110 Thousand | 110 Thousand | 110 Thousand |
Net Receivables | 6.41 Million | 11.82 Million | 4.3 Million | 4.3 Million | 2.18 Million | 1.55 Million |
Inventory | 39.86 Million | 28.65 Million | 24.57 Million | 24.57 Million | 27.35 Million | 31.09 Million |
Other Current Assets | 3.24 Million | 1.23 Million | 1.7 Million | 1.7 Million | 1 Million | 6.59 Million |
Total Non-Current Assets | 56.32 Million | 55.64 Million | 56.78 Million | 56.78 Million | 57.04 Million | 57.74 Million |
Net PPE | 53.71 Million | 54.41 Million | 55.11 Million | 55.11 Million | 55.81 Million | 56.51 Million |
Good Will And Intangible Assets | 48.39 Million | - | 49.05 Million | -1.67 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.23 Million | 1.23 Million | 235 Thousand | 235 Thousand | 1.23 Million | 1.23 Million |
Tax Assets | 1.38 Million | - | 1.43 Million | 1.43 Million | - | - |
Other Non Current Assets | -48.39 Million | -1.00 | -49.05 Million | 1.67 Million | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 64.07 Million | 60.26 Million | 64.47 Million | 64.47 Million | 69.19 Million | 70.23 Million |
Total Current Liabilities | 31.97 Million | 52.53 Million | 55.42 Million | 55.42 Million | 55.32 Million | 54.78 Million |
Account Payables | 7.62 Million | 2.35 Million | 2.7 Million | 2.7 Million | 1.76 Million | 1.63 Million |
Tax Payables | 64 Thousand | 1.24 Million | 951 Thousand | 951 Thousand | 891 Thousand | 487 Thousand |
Short Term Debt | 15.29 Million | 40.67 Million | 39.58 Million | 39.58 Million | 38.56 Million | 37.4 Million |
Deferred Revenue | 2.89 Million | 2.8 Million | 3.24 Million | 3.24 Million | 4.5 Million | 4.28 Million |
Other Current Liabilities | 6.16 Million | 6.7 Million | 9.89 Million | 9.89 Million | 10.48 Million | 11.46 Million |
Total Non Current Liabilities | 32.09 Million | 7.72 Million | 9.05 Million | 9.05 Million | 13.87 Million | 15.45 Million |
Long-Term Debt | 30.78 Million | 6.3 Million | 7.74 Million | 7.74 Million | 9.21 Million | 10.69 Million |
Deferred Revenue Non Current | - | - | - | - | 355 Thousand | 455 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million | 8.3 Million | 8.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.87 Million | 48.22 Million | 41.59 Million | 41.59 Million | 32.84 Million | 25.78 Million |
Stock Holders Equity | 41.87 Million | 48.22 Million | 41.59 Million | 41.59 Million | 32.84 Million | 25.78 Million |
Common Stock | 149 Thousand | 149 Thousand | 149 Thousand | 149 Thousand | 149 Thousand | 149 Thousand |
Retained Earnings | 1.96 Million | 8.31 Million | 1.69 Million | 1.69 Million | -7.06 Million | -14.12 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 41.87 Million | 48.22 Million | 41.59 Million | 41.59 Million | 32.84 Million | 25.78 Million |
Capital Lease Obligation | 38 Thousand | 93 Thousand | 147 Thousand | 147 Thousand | 199 Thousand | 256 Thousand |
Total Investments | 1.23 Million | 1.23 Million | 235 Thousand | 235 Thousand | 1.23 Million | 110 Thousand |
Total Debt | 46.08 Million | 46.98 Million | 47.33 Million | 47.33 Million | 47.77 Million | 48.09 Million |
Net Debt | 45.98 Million | 35.86 Million | 28.61 Million | 28.61 Million | 36.3 Million | 47.52 Million |
9058
601609
600887
7718
LVHK
WO