USD 6.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.58 Billion | 3.3 Billion | 4.6 Billion | 4.61 Billion | 7.78 Billion | 6.17 Billion |
Total Current Assets | 1.6 Billion | 1.43 Billion | 2.13 Billion | 1.85 Billion | 3.08 Billion | 1.43 Billion |
Cash And Short Term Investments | 570.6 Million | 456 Million | 1.15 Billion | 913 Million | 1.96 Billion | 278.9 Million |
Cash and Cash Equivalents | 570.6 Million | 451.7 Million | 1.14 Billion | 904.8 Million | 1.84 Billion | 275.2 Million |
Short Term Investments | 1.1 Million | 4.3 Million | 11.4 Million | 8.19 Million | 122.2 Million | 3.7 Million |
Net Receivables | 750.4 Million | 789.8 Million | 765.7 Million | 722 Million | 843.9 Million | 886.5 Million |
Inventory | 187.4 Million | 126.8 Million | 142.7 Million | 153 Million | 191.6 Million | 196.5 Million |
Other Current Assets | 93.7 Million | 65.1 Million | 71.09 Million | 66.8 Million | 82.4 Million | 76.7 Million |
Total Non-Current Assets | 1.97 Billion | 1.87 Billion | 2.46 Billion | 2.75 Billion | 4.7 Billion | 4.73 Billion |
Net PPE | 692.7 Million | 637.6 Million | 1.04 Billion | 1.25 Billion | 1.44 Billion | 1.01 Billion |
Good Will And Intangible Assets | 928.9 Million | 1.7 Billion | 1.74 Billion | 2.11 Billion | 4.91 Billion | 5.61 Billion |
Good Will | 780.1 Million | 781.4 Million | 783.4 Million | 956.3 Million | 2.28 Billion | 2.58 Billion |
Intangible Assets | 148.8 Million | 922.2 Million | 960.1 Million | 1.15 Billion | 2.62 Billion | 3.03 Billion |
Long-Term Investments | 96.7 Million | 105.4 Million | 110.2 Million | 144 Million | 244.8 Million | 314.3 Million |
Tax Assets | 132.3 Million | 112.2 Million | 47.4 Million | 129.69 Million | 60.5 Million | 150.9 Million |
Other Non Current Assets | 127.4 Million | -686.6 Million | -482.5 Million | -882.8 Million | -1.96 Billion | -2.35 Billion |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 3.17 Billion | 2.93 Billion | 3.89 Billion | 4.38 Billion | 5.47 Billion | 3.29 Billion |
Total Current Liabilities | 1.88 Billion | 1.69 Billion | 2.48 Billion | 2.11 Billion | 2.59 Billion | 1.52 Billion |
Account Payables | 314.3 Million | 239.1 Million | 164.7 Million | 410.6 Million | 435.5 Million | 510.6 Million |
Tax Payables | 16.6 Million | 15.8 Million | 17.7 Million | 9.7 Million | 3.8 Million | 22.1 Million |
Short Term Debt | 65 Million | 69.5 Million | 968.2 Million | 509.8 Million | 1.12 Billion | 53.9 Million |
Deferred Revenue | 761.8 Million | 616.4 Million | 518.29 Million | 396.5 Million | 243.2 Million | 40 Million |
Other Current Liabilities | 740.1 Million | 768.5 Million | 831.5 Million | 795 Million | 784.1 Million | 921.2 Million |
Total Non Current Liabilities | 1.29 Billion | 1.24 Billion | 1.41 Billion | 2.26 Billion | 2.88 Billion | 1.76 Billion |
Long-Term Debt | 747.1 Million | 768.4 Million | 847.7 Million | 1.32 Billion | 2.05 Billion | 1.3 Billion |
Deferred Revenue Non Current | 185.9 Million | 178.9 Million | 329.3 Million | 486.19 Million | 548.5 Million | 50.49 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 353.4 Million | 291.2 Million | 229.9 Million | 452.3 Million | 250.5 Million | 306.7 Million |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | 406.1 Million | 370.9 Million | 701.5 Million | 229 Million | 2.31 Billion | 2.88 Billion |
Stock Holders Equity | 388.9 Million | 353.9 Million | 682 Million | 213 Million | 2.29 Billion | 2.86 Billion |
Common Stock | 303.4 Million | 303.4 Million | 303.4 Million | 303.4 Million | 303.4 Million | 303.4 Million |
Retained Earnings | -1.52 Billion | -1.56 Billion | -1.24 Billion | -1.67 Billion | 480.1 Million | 998.2 Million |
Accumulated other comprehensive income | -32.4 Million | 746.3 Million | 747 Million | 708.3 Million | 642.59 Million | 692.9 Million |
Common Stock Equity | 388.9 Million | 353.9 Million | 682 Million | 213 Million | 2.29 Billion | 2.86 Billion |
Capital Lease Obligation | 185.9 Million | 178.9 Million | 178.9 Million | 329.3 Million | 486.2 Million | 50.5 Million |
Total Investments | 96.7 Million | 109.7 Million | 121.6 Million | 152.2 Million | 367 Million | 318 Million |
Total Debt | 998 Million | 1.01 Billion | 2.14 Billion | 2.31 Billion | 3.72 Billion | 1.41 Billion |
Net Debt | 427.4 Million | 565.1 Million | 998.89 Million | 1.41 Billion | 1.88 Billion | 1.13 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.58 Billion | 3.58 Billion | 3.34 Billion | 3.3 Billion | 3.3 Billion | 4.64 Billion |
Total Current Assets | 1.6 Billion | 1.6 Billion | 1.51 Billion | 1.43 Billion | 1.43 Billion | 2.26 Billion |
Cash And Short Term Investments | 570.6 Million | 570.6 Million | 480.5 Million | 456 Million | 456 Million | 1.13 Billion |
Cash and Cash Equivalents | 570.6 Million | 570.6 Million | 480.5 Million | 451.7 Million | 451.7 Million | 1.13 Billion |
Short Term Investments | 1.1 Million | 1.1 Million | 1 Million | 4.3 Million | 4.3 Million | - |
Net Receivables | 750.4 Million | 750.4 Million | 801.5 Million | 789.8 Million | 789.8 Million | 856.5 Million |
Inventory | 187.4 Million | 187.4 Million | 128.5 Million | 126.8 Million | 126.8 Million | 141.7 Million |
Other Current Assets | 93.7 Million | 93.7 Million | 103.2 Million | 65.1 Million | 65.1 Million | 133.1 Million |
Total Non-Current Assets | 1.97 Billion | 1.97 Billion | 1.82 Billion | 1.87 Billion | 1.87 Billion | 2.37 Billion |
Net PPE | 692.7 Million | 692.7 Million | 637.7 Million | 637.6 Million | 637.6 Million | 1.03 Billion |
Good Will And Intangible Assets | 928.9 Million | 928.9 Million | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.74 Billion |
Good Will | 780.1 Million | 780.1 Million | 780.7 Million | 781.4 Million | 781.4 Million | 783.1 Million |
Intangible Assets | 148.8 Million | 148.8 Million | 925.9 Million | 922.2 Million | 922.2 Million | 957.7 Million |
Long-Term Investments | 96.7 Million | 96.7 Million | 91.1 Million | 105.4 Million | 105.4 Million | 123.4 Million |
Tax Assets | 132.3 Million | 132.3 Million | 129.5 Million | 112.2 Million | 112.2 Million | 75.4 Million |
Other Non Current Assets | 127.4 Million | 127.4 Million | -737.2 Million | -686.6 Million | -686.6 Million | -605.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.17 Billion | 3.17 Billion | 2.97 Billion | 2.93 Billion | 2.93 Billion | 3.97 Billion |
Total Current Liabilities | 1.88 Billion | 1.88 Billion | 1.7 Billion | 1.69 Billion | 1.69 Billion | 2.61 Billion |
Account Payables | 314.3 Million | 314.3 Million | 264.7 Million | 239.1 Million | 239.1 Million | 212.6 Million |
Tax Payables | 16.6 Million | 16.6 Million | 13.9 Million | 15.8 Million | 15.8 Million | 23.7 Million |
Short Term Debt | 65 Million | 65 Million | 42.5 Million | 69.5 Million | 69.5 Million | 972 Million |
Deferred Revenue | 761.8 Million | 761.8 Million | 609.6 Million | 616.4 Million | 616.4 Million | 493.1 Million |
Other Current Liabilities | 740.1 Million | 740.1 Million | 792.4 Million | 768.5 Million | 768.5 Million | 936.9 Million |
Total Non Current Liabilities | 1.29 Billion | 1.29 Billion | 1.26 Billion | 1.24 Billion | 1.24 Billion | 1.36 Billion |
Long-Term Debt | 747.1 Million | 747.1 Million | 746.7 Million | 768.4 Million | 768.4 Million | 963.8 Million |
Deferred Revenue Non Current | 185.9 Million | 185.9 Million | 170.59 Million | 178.9 Million | 178.9 Million | 263.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 353.4 Million | 353.4 Million | 337.3 Million | 291.2 Million | 291.2 Million | 127.5 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 406.1 Million | 406.1 Million | 370.8 Million | 370.9 Million | 370.9 Million | 662.5 Million |
Stock Holders Equity | 388.9 Million | 388.9 Million | 352.9 Million | 353.9 Million | 353.9 Million | 641.3 Million |
Common Stock | 303.4 Million | 303.4 Million | 303.4 Million | 303.4 Million | 303.4 Million | 303.4 Million |
Retained Earnings | -1.52 Billion | -1.52 Billion | -1.56 Billion | -1.56 Billion | -1.56 Billion | -1.29 Billion |
Accumulated other comprehensive income | -32.4 Million | -32.4 Million | 742.5 Million | 746.3 Million | 746.3 Million | 761.4 Million |
Common Stock Equity | 388.9 Million | 388.9 Million | 352.9 Million | 353.9 Million | 353.9 Million | 641.3 Million |
Capital Lease Obligation | 185.9 Million | 185.9 Million | 170.6 Million | 178.9 Million | 178.9 Million | 263.3 Million |
Total Investments | 96.7 Million | 96.7 Million | 91.1 Million | 109.7 Million | 109.7 Million | 123.4 Million |
Total Debt | 998 Million | 998 Million | 959.8 Million | 1.01 Billion | 1.01 Billion | 2.19 Billion |
Net Debt | 427.4 Million | 427.4 Million | 479.3 Million | 565.1 Million | 565.1 Million | 1.06 Billion |
PRAY
WATR
SRZN
5284
KIDS
FID