AUD 8.92
(-1.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 74.24 Million | 72.33 Million | 74.28 Million | 61.74 Million | 58.2 Million | 45.88 Million |
Total Current Assets | 34.85 Million | 29.19 Million | 25.42 Million | 27.15 Million | 20.28 Million | 20.48 Million |
Cash And Short Term Investments | 26.6 Million | 19.64 Million | 17.48 Million | 19.31 Million | 13.96 Million | 11.79 Million |
Cash and Cash Equivalents | 26.6 Million | 19.64 Million | 17.48 Million | 19.31 Million | 13.96 Million | 11.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.49 Million | 15.65 Million | 14.21 Million | 13.39 Million | 11.47 Million | 3.53 Million |
Inventory | 8.24 Million | - | 1.00 | - | - | - |
Other Current Assets | -15.49 Million | -35.3 Million | -31.69 Million | -32.71 Million | -25.43 Million | 5.15 Million |
Total Non-Current Assets | 36.55 Million | 32.87 Million | 38.25 Million | 25.3 Million | 28.65 Million | 20.25 Million |
Net PPE | 3 Million | 4.36 Million | 5.98 Million | 5.93 Million | 7.66 Million | 172 Thousand |
Good Will And Intangible Assets | 25.71 Million | 40.99 Million | 44.99 Million | 28.59 Million | 30.19 Million | 20.08 Million |
Good Will | 12.48 Million | 12.48 Million | 12.72 Million | 9.22 Million | 9.2 Million | 8.54 Million |
Intangible Assets | 13.22 Million | 28.51 Million | 32.26 Million | 19.37 Million | 20.98 Million | 11.54 Million |
Long-Term Investments | -2.84 Million | -16.64 Million | -17.05 Million | -12.94 Million | -13.32 Million | 18.8 Million |
Tax Assets | 2.84 Million | 3.19 Million | 3.59 Million | 3.14 Million | 3.55 Million | 1.44 Million |
Other Non Current Assets | 7.83 Million | 968 Thousand | 735 Thousand | 576 Thousand | 566 Thousand | -20.25 Million |
Other Assets | 2.84 Million | 10.26 Million | 10.6 Million | 9.28 Million | 9.26 Million | 5.15 Million |
Total Liabilities | 19.63 Million | 21.43 Million | 27.15 Million | 18.87 Million | 20.08 Million | 11.06 Million |
Total Current Liabilities | 12.96 Million | 11.78 Million | 14.98 Million | 9.24 Million | 8.41 Million | 8.63 Million |
Account Payables | 3.35 Million | 3.09 Million | 2.75 Million | 2.61 Million | 2.14 Million | 2.17 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.7 Million | 1.17 Million | 1.59 Million | 1.31 Million | 1.37 Million | -1.6 Million |
Deferred Revenue | -1.7 Million | 27 Thousand | 2.99 Million | -1.31 Million | 545 Thousand | 1.6 Million |
Other Current Liabilities | 9.61 Million | 7.49 Million | 7.63 Million | 6.63 Million | 4.35 Million | 6.45 Million |
Total Non Current Liabilities | 3.82 Million | 20.26 Million | 25.55 Million | 17.56 Million | 18.7 Million | 12.51 Million |
Long-Term Debt | 1.28 Million | 3.06 Million | 4.22 Million | 4.57 Million | 5.85 Million | - |
Deferred Revenue Non Current | -14.1 Million | 27 Thousand | 2.99 Million | - | 545 Thousand | 1.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.95 Million | -9.07 Million | -14.59 Million | -9.21 Million | -11.93 Million | -4.48 Million |
Other Liabilities | 2.84 Million | -10.61 Million | -13.38 Million | -7.93 Million | -7.03 Million | -10.08 Million |
Total Equity | 54.61 Million | 50.9 Million | 47.13 Million | 42.86 Million | 38.12 Million | 34.82 Million |
Stock Holders Equity | 54.61 Million | 50.9 Million | 47.13 Million | 42.86 Million | 38.12 Million | 34.82 Million |
Common Stock | 7.78 Million | 7.78 Million | 7.78 Million | 7.63 Million | 7.63 Million | 7.63 Million |
Retained Earnings | 46.64 Million | 43 Million | 39.24 Million | 35.15 Million | 30.46 Million | 27.16 Million |
Accumulated other comprehensive income | 178 Thousand | 114 Thousand | 98 Thousand | 75 Thousand | 25 Thousand | 22 Thousand |
Common Stock Equity | 54.61 Million | 50.9 Million | 47.13 Million | 42.86 Million | 38.12 Million | 34.82 Million |
Capital Lease Obligation | 1.28 Million | 3.06 Million | 4.22 Million | 4.57 Million | 5.85 Million | - |
Total Investments | -2.84 Million | -16.64 Million | -17.05 Million | -12.94 Million | -13.32 Million | 18.8 Million |
Total Debt | 2.98 Million | 4.23 Million | 5.82 Million | 5.89 Million | 7.23 Million | - |
Net Debt | -23.61 Million | -15.4 Million | -11.65 Million | -13.42 Million | -6.72 Million | -11.79 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 74.24 Million | 74.24 Million | 69.21 Million | 72.33 Million | 72.33 Million | 68.95 Million |
Total Current Assets | 34.85 Million | 26.6 Million | 30.33 Million | 29.19 Million | 29.19 Million | 25.92 Million |
Cash And Short Term Investments | 26.6 Million | 26.6 Million | 21.61 Million | 19.64 Million | 19.64 Million | 18.38 Million |
Cash and Cash Equivalents | 26.6 Million | 26.6 Million | 21.61 Million | 19.64 Million | 19.64 Million | 18.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.49 Million | 15.49 Million | 16.79 Million | 15.65 Million | 15.65 Million | 15.57 Million |
Inventory | 8.24 Million | - | - | - | - | - |
Other Current Assets | -15.49 Million | -15.49 Million | -38.4 Million | -35.3 Million | -35.3 Million | -33.96 Million |
Total Non-Current Assets | 36.55 Million | 25.71 Million | 38.87 Million | 32.87 Million | 32.87 Million | 43.03 Million |
Net PPE | 3 Million | 3 Million | 3.7 Million | 4.36 Million | 4.36 Million | 5.01 Million |
Good Will And Intangible Assets | 25.71 Million | 25.71 Million | 27.1 Million | 40.99 Million | 40.99 Million | 29.97 Million |
Good Will | 12.48 Million | 12.48 Million | - | 12.48 Million | 12.48 Million | - |
Intangible Assets | 13.22 Million | 13.22 Million | 27.1 Million | 28.51 Million | 28.51 Million | 29.97 Million |
Long-Term Investments | -2.84 Million | - | - | -16.64 Million | -16.64 Million | - |
Tax Assets | 2.84 Million | 2.84 Million | - | 3.19 Million | 3.19 Million | - |
Other Non Current Assets | 7.83 Million | -31.55 Million | 8.06 Million | 968 Thousand | 968 Thousand | 8.04 Million |
Other Assets | 2.84 Million | 21.92 Million | - | 10.26 Million | 10.26 Million | - |
Total Liabilities | 19.63 Million | 19.63 Million | 17.13 Million | 21.43 Million | 21.43 Million | 20.97 Million |
Total Current Liabilities | 12.96 Million | 1.7 Million | 12 Million | 11.78 Million | 11.78 Million | 13.83 Million |
Account Payables | 3.35 Million | 3.35 Million | 9.62 Million | 3.09 Million | 3.09 Million | 11.58 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.7 Million | 1.7 Million | 1.73 Million | 1.17 Million | 1.17 Million | 1.68 Million |
Deferred Revenue | -1.7 Million | -1.65 Million | -1.73 Million | 27 Thousand | 27 Thousand | -1.68 Million |
Other Current Liabilities | 9.61 Million | -1.7 Million | 2.37 Million | 7.49 Million | 7.49 Million | 2.25 Million |
Total Non Current Liabilities | 3.82 Million | 16.64 Million | 5.13 Million | 20.26 Million | 20.26 Million | 7.13 Million |
Long-Term Debt | 1.28 Million | 1.28 Million | 1.97 Million | 3.06 Million | 3.06 Million | 3.37 Million |
Deferred Revenue Non Current | -14.1 Million | -1.28 Million | -10.26 Million | 27 Thousand | 27 Thousand | -12.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.95 Million | 11.95 Million | 10.88 Million | -9.07 Million | -9.07 Million | 12.73 Million |
Other Liabilities | 2.84 Million | 1.28 Million | - | -10.61 Million | -10.61 Million | - |
Total Equity | 54.61 Million | 54.61 Million | 52.07 Million | 50.9 Million | 50.9 Million | 47.98 Million |
Stock Holders Equity | 54.61 Million | 54.61 Million | 52.07 Million | 50.9 Million | 50.9 Million | 47.98 Million |
Common Stock | 7.78 Million | 7.78 Million | 7.78 Million | 7.78 Million | 7.78 Million | 7.78 Million |
Retained Earnings | 46.64 Million | 46.64 Million | 44.17 Million | 43 Million | 43 Million | 40.1 Million |
Accumulated other comprehensive income | 178 Thousand | 178 Thousand | 114 Thousand | 114 Thousand | 114 Thousand | 98 Thousand |
Common Stock Equity | 54.61 Million | 54.61 Million | 52.07 Million | 50.9 Million | 50.9 Million | 47.98 Million |
Capital Lease Obligation | 1.28 Million | 1.28 Million | 1.97 Million | 3.06 Million | 3.06 Million | 3.37 Million |
Total Investments | -2.84 Million | - | - | -16.64 Million | -16.64 Million | - |
Total Debt | 2.98 Million | 2.98 Million | 3.7 Million | 4.23 Million | 4.23 Million | 5.05 Million |
Net Debt | -23.61 Million | -23.61 Million | -17.9 Million | -15.4 Million | -15.4 Million | -13.33 Million |
BCKIF
PRAY
WATR
SCL
5284
KIDS