USD 0.1
(0.0%)
Breakdown | 2024 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|
Revenue | 245.26 Thousand | 870.35 Thousand | 12.21 Thousand | 381.53 Thousand | 160.95 Thousand | 38.43 Thousand |
Cost of Revenue | 43.49 Thousand | 510.42 Thousand | 6883.00 | 198.68 Thousand | 79.84 Thousand | 31.15 Thousand |
Gross Profit | 201.77 Thousand | 359.93 Thousand | 5330.00 | 182.84 Thousand | 81.11 Thousand | 7274.00 |
Operating Expenses | 265.45 Thousand | 880.06 Thousand | 10.85 Thousand | 166.25 Thousand | 124.19 Thousand | 51.82 Thousand |
Selling, General and Administrative Expenses | 265.45 Thousand | 818.54 Thousand | 5834.00 | 159.59 Thousand | 123.48 Thousand | 51.82 Thousand |
Research and Development Expenses | - | 36.81 Thousand | 82.99 Thousand | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 308.95 Thousand | 1.39 Million | 17.73 Thousand | 364.93 Thousand | 204.04 Thousand | 82.98 Thousand |
Operating Income | -63.68 Thousand | -520.13 Thousand | -5520.00 | 16.59 Thousand | -43.08 Thousand | -44.55 Thousand |
Interest Expense | 11.4 Thousand | 1790.00 | 833.00 | 1177.00 | 668.00 | - |
Income Tax Expense | 429.19 Thousand | 688.00 | 833.00 | - | 668.00 | 44.55 Thousand |
Earnings before Tax | 354.09 Thousand | -521.23 Thousand | -5853.00 | 15.41 Thousand | -43.65 Thousand | - |
Net Income | 354.09 Thousand | -521.23 Thousand | -5853.00 | 15.41 Thousand | -43.65 Thousand | -44.55 Thousand |
Earnings Per Share Basic | 0.00 | -0.02 | -0.00 | 0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.02 | -0.00 | 0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 131.25 Million | 34.35 Million | 12.06 Million | 12.06 Million | 12.06 Million | 10.66 Million |
Weighted Average Shares Outstanding (Diluted) | 131.25 Million | 34.35 Million | 12.06 Million | 12.06 Million | 12.06 Million | 10.66 Million |
Gross Margin | 0.82 | 0.41 | 0.44 | 0.48 | 0.50 | 0.19 |
EBIT Margin | 1.55 | -0.59 | -0.04 | 0.06 | -0.26 | -1.16 |
Profit Margin | 1.44 | -0.60 | -0.48 | 0.04 | -0.27 | -1.16 |
EBITDA | 379.88 Thousand | -513.43 Thousand | -4.00 | 23.25 Thousand | -42.37 Thousand | -44.55 Thousand |
Earnings Before Tax Margin | -0.26 | -0.60 | -0.45 | 0.04 | -0.27 | -1.16 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2014 Q2 | 2014 Q1 |
---|---|---|---|---|---|---|
Revenue | 136.29 Thousand | 108.97 Thousand | - | - | 299.44 Thousand | 57.44 Thousand |
Cost of Revenue | 26.54 Thousand | 14.07 Thousand | 2878.00 | - | 122.75 Thousand | 39.16 Thousand |
Gross Profit | 109.74 Thousand | 94.9 Thousand | -2878.00 | - | 176.68 Thousand | 18.27 Thousand |
Operating Expenses | 151.94 Thousand | 108.07 Thousand | 4740.00 | 4087.00 | 176.86 Thousand | 305.8 Thousand |
Selling, General and Administrative Expenses | 151.94 Thousand | 108.07 Thousand | 4740.00 | 4087.00 | 150.97 Thousand | 304.13 Thousand |
Research and Development Expenses | - | - | - | - | 24.23 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 178.49 Thousand | 122.14 Thousand | 7618.00 | 4087.00 | 299.61 Thousand | 344.96 Thousand |
Operating Income | -42.2 Thousand | -13.17 Thousand | -7618.00 | -4087.00 | -176.00 | -287.52 Thousand |
Interest Expense | 5098.00 | 144.00 | 6277.00 | - | 1323.00 | 1323.00 |
Income Tax Expense | 260.35 Thousand | 172.34 Thousand | - | - | - | 1323.00 |
Earnings before Tax | 213.05 Thousand | 159.02 Thousand | -13.89 Thousand | -4087.00 | -1499.00 | -234.63 Thousand |
Net Income | 213.05 Thousand | 159.02 Thousand | -13.89 Thousand | -4087.00 | -1499.00 | -234.63 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 131.25 Million | 131.25 Million | 131.25 Million | 31.25 Million | 43.16 Million | 43.16 Million |
Weighted Average Shares Outstanding (Diluted) | 131.25 Million | 176.25 Million | 131.25 Million | 31.25 Million | 43.16 Million | 43.16 Million |
Gross Margin | 0.81 | 0.87 | - | - | 0.59 | 0.32 |
EBIT Margin | 1.65 | 1.50 | - | - | 0.00 | -4.98 |
Profit Margin | 1.56 | 1.46 | - | - | -0.01 | -4.08 |
EBITDA | 225.48 Thousand | 163.35 Thousand | -4740.00 | -4087.00 | 1488.00 | -285.86 Thousand |
Earnings Before Tax Margin | -0.31 | -0.12 | - | - | -0.00 | -5.01 |
MEPDF
688269
ENB-PN
8566
BYH
CMLGF