USD 0.1
(0.0%)
Breakdown | 2024 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|
Total Assets | 10.35 Million | 140.65 Thousand | 463.00 | 11.06 Thousand | 69.44 Thousand | 4119.00 |
Total Current Assets | 3.24 Million | 114.16 Thousand | 215.49 Thousand | 5583.00 | 63.4 Thousand | 4119.00 |
Cash And Short Term Investments | 1.18 Million | 65.42 Thousand | 19.32 Thousand | - | 40.26 Thousand | 1233.00 |
Cash and Cash Equivalents | 939.01 Thousand | 65.42 Thousand | 19.32 Thousand | - | 40.26 Thousand | 1233.00 |
Short Term Investments | 250.61 Thousand | - | - | - | - | - |
Net Receivables | 2.04 Million | 23.25 Thousand | 110.74 Thousand | - | 2000.00 | 1690.00 |
Inventory | - | 25.48 Thousand | 85.42 Thousand | - | - | - |
Other Current Assets | 7694.00 | - | - | - | - | 1196.00 |
Total Non-Current Assets | 7.11 Million | 26.49 Thousand | 463.00 | 5479.00 | 6046.00 | - |
Net PPE | 6.27 Million | 26.49 Thousand | 463.00 | 5479.00 | 6046.00 | - |
Good Will And Intangible Assets | 596.81 Thousand | - | - | - | - | - |
Good Will | 10.01 Thousand | - | - | - | - | - |
Intangible Assets | 586.8 Thousand | - | - | - | - | - |
Long-Term Investments | 236.48 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | -215.49 Thousand | - | - | - |
Total Liabilities | 5.29 Million | 175.29 Thousand | 57.37 Thousand | 62.78 Thousand | 137.73 Thousand | 28.76 Thousand |
Total Current Liabilities | 390.21 Thousand | 175.29 Thousand | 57.37 Thousand | 62.78 Thousand | 137.73 Thousand | 28.76 Thousand |
Account Payables | 390.21 Thousand | 57.37 Thousand | 44.82 Thousand | 42.43 Thousand | 38.79 Thousand | 25.66 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 56.01 Thousand | 120.00 | 401.00 | - | - |
Deferred Revenue | - | - | - | 12.21 Thousand | 95.44 Thousand | 3098.00 |
Other Current Liabilities | - | 61.9 Thousand | 12.43 Thousand | 7733.00 | 3500.00 | - |
Total Non Current Liabilities | 4.9 Million | - | - | - | - | - |
Long-Term Debt | 104.68 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | 3.89 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 907.26 Thousand | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.05 Million | -34.63 Thousand | -56.91 Thousand | -51.72 Thousand | -68.29 Thousand | -24.64 Thousand |
Stock Holders Equity | 5.05 Million | -34.63 Thousand | -56.91 Thousand | -51.72 Thousand | -68.29 Thousand | -24.64 Thousand |
Common Stock | 141.26 Thousand | 42.35 Thousand | 12.06 Thousand | 12.06 Thousand | 12.06 Thousand | 12.06 Thousand |
Retained Earnings | -1.19 Million | -312.01 Thousand | -152.38 Thousand | -146.53 Thousand | -161.95 Thousand | -118.29 Thousand |
Accumulated other comprehensive income | 4.7 Million | - | - | - | - | - |
Common Stock Equity | 5.05 Million | -34.63 Thousand | -56.91 Thousand | -51.72 Thousand | -68.29 Thousand | -24.64 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 487.09 Thousand | - | - | - | - | - |
Total Debt | 104.68 Thousand | 56.01 Thousand | 120.00 | 401.00 | - | - |
Net Debt | -834.32 Thousand | -9408.00 | -19.2 Thousand | 401.00 | -40.26 Thousand | -1233.00 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2014 Q2 | 2014 Q1 | 2013 Q4 |
---|---|---|---|---|---|---|
Total Assets | 10.35 Million | 8.98 Million | 4.81 Million | 216.28 Thousand | 134.92 Thousand | 140.65 Thousand |
Total Current Assets | 3.24 Million | 928.18 Thousand | - | 190.21 Thousand | 107.19 Thousand | 114.16 Thousand |
Cash And Short Term Investments | 1.18 Million | 926.98 Thousand | - | 96.39 Thousand | 34.33 Thousand | 65.42 Thousand |
Cash and Cash Equivalents | 939.01 Thousand | 677.08 Thousand | - | 96.39 Thousand | 34.33 Thousand | 65.42 Thousand |
Short Term Investments | 250.61 Thousand | 249.9 Thousand | - | - | - | - |
Net Receivables | 2.04 Million | - | - | 22.73 Thousand | 41.9 Thousand | 23.25 Thousand |
Inventory | - | - | - | 68.88 Thousand | 30.95 Thousand | 25.48 Thousand |
Other Current Assets | 7694.00 | 1195.00 | - | 2200.00 | 2200.00 | - |
Total Non-Current Assets | 7.11 Million | 8.05 Million | 4.81 Million | 26.06 Thousand | 27.73 Thousand | 26.49 Thousand |
Net PPE | 6.27 Million | 6.07 Million | 4.55 Million | 26.06 Thousand | 27.73 Thousand | 26.49 Thousand |
Good Will And Intangible Assets | 596.81 Thousand | 449.56 Thousand | 129.76 Thousand | - | - | - |
Good Will | 10.01 Thousand | - | - | - | - | - |
Intangible Assets | 586.8 Thousand | 449.56 Thousand | 129.76 Thousand | - | - | - |
Long-Term Investments | 236.48 Thousand | 152.01 Thousand | 132 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | 1.37 Million | 1.00 | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 5.29 Million | 4.98 Million | 828.42 Thousand | 353.03 Thousand | 379.19 Thousand | 175.29 Thousand |
Total Current Liabilities | 390.21 Thousand | 186.83 Thousand | 200 Thousand | 353.03 Thousand | 379.19 Thousand | 175.29 Thousand |
Account Payables | 390.21 Thousand | 36.83 Thousand | - | 115.27 Thousand | 139.94 Thousand | 57.37 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 150 Thousand | 200 Thousand | 93.2 Thousand | 176.01 Thousand | 56.01 Thousand |
Deferred Revenue | - | - | - | -93.2 Thousand | - | - |
Other Current Liabilities | - | - | - | 237.75 Thousand | 63.22 Thousand | 61.9 Thousand |
Total Non Current Liabilities | 4.9 Million | 4.79 Million | 628.42 Thousand | - | - | - |
Long-Term Debt | 104.68 Thousand | 772.32 Thousand | 628.42 Thousand | - | - | - |
Deferred Revenue Non Current | 3.89 Million | 3.16 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 907.26 Thousand | 860.98 Thousand | -1.00 | - | - | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 5.05 Million | 3.99 Million | 3.98 Million | -136.75 Thousand | -244.27 Thousand | -34.63 Thousand |
Stock Holders Equity | 5.05 Million | 3.99 Million | 3.98 Million | -136.75 Thousand | -244.27 Thousand | -34.63 Thousand |
Common Stock | 141.26 Thousand | 141.26 Thousand | 131.26 Thousand | 43.16 Thousand | 42.6 Thousand | 42.35 Thousand |
Retained Earnings | -1.19 Million | -1.45 Million | -1.45 Million | -474.13 Thousand | -546.64 Thousand | -312.01 Thousand |
Accumulated other comprehensive income | 4.7 Million | 3.9 Million | 3.9 Million | - | -35 Thousand | - |
Common Stock Equity | 5.05 Million | 3.99 Million | 3.98 Million | -136.75 Thousand | -244.27 Thousand | -34.63 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 487.09 Thousand | 401.91 Thousand | 132 Thousand | - | - | - |
Total Debt | 104.68 Thousand | 922.32 Thousand | 828.42 Thousand | 93.2 Thousand | 176.01 Thousand | 56.01 Thousand |
Net Debt | -834.32 Thousand | 245.24 Thousand | 828.42 Thousand | -3189.00 | 141.68 Thousand | -9408.00 |
MEPDF
688269
ENB-PN
8566
BYH
CMLGF