USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 560 Thousand | 700 Thousand | 960 Thousand | 410 Thousand |
Cost of Revenue | 1.02 Million | 755.74 Thousand | 501.86 Thousand | 831.82 Thousand | 779.17 Thousand | 738.88 Thousand |
Gross Profit | -1.02 Million | -755.74 Thousand | 58.13 Thousand | -131.82 Thousand | 180.82 Thousand | -328.88 Thousand |
Operating Expenses | 994.98 Thousand | 863.59 Thousand | 611.75 Thousand | 582.49 Thousand | 497.05 Thousand | 1 Million |
Selling, General and Administrative Expenses | 994.98 Thousand | 863.59 Thousand | 611.75 Thousand | 582.49 Thousand | 497.05 Thousand | 1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 991.94 Thousand | - | -1959.00 | 87.74 Thousand |
Cost and Expenses | 2.02 Million | 1.61 Million | 1.11 Million | 1.41 Million | 1.27 Million | 1.04 Million |
Operating Income | -2.02 Million | -1.61 Million | -1.11 Million | -1.41 Million | -1.27 Million | -1.74 Million |
Interest Expense | 8.5 Million | 7.81 Million | 8.07 Million | 7.78 Million | 7.27 Million | 8.64 Million |
Income Tax Expense | -2.56 Million | -8.65 Million | -18.4 Million | 1.19 Million | -9.25 Million | 99.26 Thousand |
Earnings before Tax | -8.46 Million | -15.61 Million | -8.5 Million | -7.05 Million | -4.52 Million | -12.63 Million |
Net Income | -5.89 Million | -6.96 Million | 9.89 Million | -8.25 Million | 4.73 Million | -12.73 Million |
Earnings Per Share Basic | -0.16 | -0.19 | 0.26 | -0.22 | 0.13 | -0.34 |
Earnings Per Share Diluted | -0.16 | -0.19 | 0.26 | -0.22 | 0.13 | -0.34 |
Weighted Average Shares Outstanding | 37.52 Million | 37.52 Million | 37.52 Million | 37.52 Million | 37.52 Million | 37.52 Million |
Weighted Average Shares Outstanding (Diluted) | 37.52 Million | 37.52 Million | 37.52 Million | 37.52 Million | 37.52 Million | 37.52 Million |
Gross Margin | - | - | 0.10 | -0.19 | 0.19 | -0.80 |
EBIT Margin | - | - | -1.09 | -0.83 | -0.52 | -2.46 |
Profit Margin | - | - | 17.68 | -11.79 | 4.93 | -31.07 |
EBITDA | -994.98 Thousand | -863.59 Thousand | -611.75 Thousand | -582.48 Thousand | -497.05 Thousand | -1 Million |
Earnings Before Tax Margin | - | - | -1.99 | -2.02 | -1.33 | -4.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5114.90 | 8267.84 | - | - | - | - |
Cost of Revenue | 243.78 Thousand | 246.28 Thousand | 256.74 Thousand | 1.02 Million | 250.48 Thousand | 256.11 Thousand |
Gross Profit | -238.66 Thousand | -238.01 Thousand | -256.74 Thousand | -1.02 Million | -250.48 Thousand | -256.11 Thousand |
Operating Expenses | 105.39 Thousand | 112.19 Thousand | 200.2 Thousand | 994.98 Thousand | 261.59 Thousand | 235.83 Thousand |
Selling, General and Administrative Expenses | 105.39 Thousand | 112.19 Thousand | 200.2 Thousand | - | 261.59 Thousand | 235.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 70.24 Thousand | 112.19 Thousand | - | - | - | - |
Cost and Expenses | 349.17 Thousand | 358.47 Thousand | 456.94 Thousand | 2.02 Million | 512.08 Thousand | 491.94 Thousand |
Operating Income | -344.06 Thousand | -350.2 Thousand | -456.94 Thousand | -2.02 Million | -512.08 Thousand | -491.94 Thousand |
Interest Expense | 3.14 Million | 3.01 Million | 2.96 Million | 8.5 Million | 2.17 Million | 2.05 Million |
Income Tax Expense | 4.00 | 203.01 Thousand | -2.78 Million | -2.56 Million | -46.59 Thousand | -1.51 |
Earnings before Tax | -3.28 Million | -4.53 Million | -722.51 Thousand | -8.46 Million | -4.16 Million | -985.16 Thousand |
Net Income | -3.28 Million | -4.53 Million | 2.05 Million | -5.89 Million | -4.12 Million | -985.16 Thousand |
Earnings Per Share Basic | -0.09 | -0.12 | 0.05 | - | -0.11 | -0.03 |
Earnings Per Share Diluted | -0.09 | -0.12 | 0.05 | - | -0.11 | -0.03 |
Weighted Average Shares Outstanding | 37.52 Million | 37.52 Million | 37.52 Million | 37.52 Million | 37.52 Million | 37.52 Million |
Weighted Average Shares Outstanding (Diluted) | 37.52 Million | 37.52 Million | 37.52 Million | 37.52 Million | 37.52 Million | 37.52 Million |
Gross Margin | -46.66 | -28.79 | - | - | - | - |
EBIT Margin | -19.61 | -12.57 | - | - | - | - |
Profit Margin | -641.66 | -547.92 | - | - | - | - |
EBITDA | -100.28 Thousand | -103.92 Thousand | -200.2 Thousand | - | -261.59 Thousand | -235.83 Thousand |
Earnings Before Tax Margin | -67.27 | -42.36 | - | - | - | - |
AUTR
MEPDF
688269
603517
8566
BYH