USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 6097.00 | 27.29 Thousand | 12.13 Thousand | 40.88 Thousand | 42.41 Thousand | - |
Cost of Revenue | 5120.00 | 61.54 Thousand | 46.9 Thousand | 54.48 Thousand | 57.00 | - |
Gross Profit | 977.00 | -34.25 Thousand | -34.77 Thousand | -13.6 Thousand | 42.35 Thousand | - |
Operating Expenses | 535.89 Thousand | 327.85 Thousand | 145.99 Thousand | 302.82 Thousand | 162.05 Thousand | 78.97 Thousand |
Selling, General and Administrative Expenses | 535.89 Thousand | 327.85 Thousand | 145.99 Thousand | 302.82 Thousand | 458.27 Thousand | 78.97 Thousand |
Research and Development Expenses | - | - | - | - | -297.22 Thousand | - |
Other Expenses | - | - | - | - | -1000.00 | - |
Cost and Expenses | 541.01 Thousand | 389.4 Thousand | 192.89 Thousand | 357.3 Thousand | 162.1 Thousand | 78.97 Thousand |
Operating Income | -534.92 Thousand | -362.11 Thousand | -180.77 Thousand | -316.42 Thousand | -119.7 Thousand | -78.98 Thousand |
Interest Expense | - | 1170.00 | - | - | 3265.00 | - |
Income Tax Expense | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | - | - |
Earnings before Tax | -741.67 Thousand | -358.02 Thousand | -180.76 Thousand | -316.42 Thousand | -115.46 Thousand | -78.97 Thousand |
Net Income | -741.67 Thousand | -358.02 Thousand | -180.76 Thousand | -316.42 Thousand | -115.46 Thousand | -78.97 Thousand |
Earnings Per Share Basic | -0.06 | -0.04 | -0.02 | -0.03 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.06 | -0.04 | -0.02 | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 12.72 Million | 10.06 Million | 11.69 Million | 11.51 Million | 8.66 Million | 10.03 Million |
Weighted Average Shares Outstanding (Diluted) | 12.72 Million | 10.06 Million | 11.69 Million | 14.17 Million | 8.66 Million | 10.03 Million |
Gross Margin | 0.16 | -1.25 | -2.87 | -0.33 | 1.00 | - |
EBIT Margin | -121.65 | -13.27 | -14.90 | -7.74 | -2.82 | - |
Profit Margin | -121.65 | -13.12 | -14.90 | -7.74 | -2.72 | - |
EBITDA | -741.67 Thousand | -356.85 Thousand | -180.77 Thousand | -316.42 Thousand | -119.7 Thousand | -78.98 Thousand |
Earnings Before Tax Margin | -87.74 | -13.27 | -14.90 | -7.74 | -2.82 | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | 750.00 | 6097.00 | 3767.00 | 310.00 |
Cost of Revenue | - | - | - | 5120.00 | - | - |
Gross Profit | - | - | 750.00 | 977.00 | 3767.00 | 310.00 |
Operating Expenses | - | - | 1763.00 | 535.89 Thousand | 13.82 Thousand | 145.2 Thousand |
Selling, General and Administrative Expenses | - | - | 1763.00 | - | 13.82 Thousand | 145.2 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | - | - | 1763.00 | 541.01 Thousand | 13.82 Thousand | 145.2 Thousand |
Operating Income | - | - | -1010.00 | -534.92 Thousand | -10.06 Thousand | -144.89 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | -41.58 Thousand | -228.48 Thousand | -54.88 Thousand | -27.08 Thousand |
Earnings before Tax | - | - | -2013.00 | -741.67 Thousand | -17.05 Thousand | -172.14 Thousand |
Net Income | - | - | -2013.00 | -741.67 Thousand | -17.05 Thousand | -172.14 Thousand |
Earnings Per Share Basic | - | - | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | - | - | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | - | - | 14.82 Million | 12.72 Million | 14.82 Million | 15.55 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | 14.82 Million | 12.72 Million | 14.82 Million | 15.55 Million |
Gross Margin | - | - | 1.00 | 0.16 | 1.00 | 1.00 |
EBIT Margin | - | - | -1.35 | - | -2.67 | -467.39 |
Profit Margin | - | - | -2.68 | -121.65 | -4.53 | -555.29 |
EBITDA | - | - | -1010.00 | - | -10.06 Thousand | -144.89 Thousand |
Earnings Before Tax Margin | - | - | -1.35 | -87.73 | -2.67 | -467.39 |
600458
1439
MURGY
002281
PJT
DHY