USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2007 |
---|---|---|---|---|---|---|
Operating Cash Flow | -38.53 Thousand | -172.73 Thousand | -52.45 Thousand | -41.37 Thousand | 1388.59 | -1.24 Million |
Net Income | -741.67 Thousand | -358.02 Thousand | -180.76 Thousand | -316.42 Thousand | -115.46 Thousand | -3.65 Million |
Depreciation & Amortization | - | - | - | - | - | 554.22 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -35.2 Thousand | 18.72 Thousand | 7149.00 | - | 614.36 Thousand |
Other non-cash items | 703.13 Thousand | 241.18 Thousand | 109.59 Thousand | 267.9 Thousand | 116.84 Thousand | 1.25 Million |
Investing Cash Flow | - | - | - | - | -5500.00 | 52.26 Thousand |
Investments in PPE | - | - | - | - | -5500.00 | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | 52.26 Thousand |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 34.95 Thousand | 166 Thousand | 63.47 Thousand | 34.3 Thousand | 10.9 Thousand | 1.3 Million |
Debt repayment | -19.95 Thousand | - | - | - | -10.9 Thousand | -1.12 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | 15 Thousand | 166 Thousand | 63.47 Thousand | 34.3 Thousand | - | 1.13 Million |
Other Financing Activities | - | - | - | - | - | 167.19 Thousand |
Accounts receivables | - | - | - | - | - | -74.12 Thousand |
Accounts payables | - | - | - | - | - | 478.9 Thousand |
Inventory | - | -20.7 Thousand | - | - | - | - |
Other working capital | - | -14.5 Thousand | 18.72 Thousand | 7149.00 | - | 209.57 Thousand |
Cash at beginning of period | 4596.00 | 11.33 Thousand | 308.00 | 7634.73 | 42.51 Thousand | 29.86 Thousand |
Cash at end of period | 1013.00 | 4596.00 | 11.33 Thousand | 308.00 | 7634.73 | 44.64 Thousand |
Capital Expenditure | - | - | - | - | -5500.00 | - |
Effect of forex changes on cash | - | - | - | - | - | -100.08 Thousand |
Net cash flow / Change in cash | -3583.00 | -6739.00 | 11.02 Thousand | -7326.73 | -34.88 Thousand | 14.77 Thousand |
Free Cash Flow | -38.53 Thousand | -172.73 Thousand | -52.45 Thousand | -41.37 Thousand | -4111.41 | -1.24 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | -2013.00 | -741.67 Thousand | -17.05 Thousand | -172.14 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | 1000.00 | 703.13 Thousand | 16.46 Thousand | 167.68 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | 34.95 Thousand | 1500.00 | 4450.00 |
Debt repayment | - | - | - | -19.95 Thousand | -1500.00 | -4450.00 |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | 15 Thousand | - | - |
Other Financing Activities | - | - | - | - | - | 8900.00 |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | 1013.00 | 4596.00 | 99.00 | 108.00 |
Cash at end of period | - | - | - | 1013.00 | 1013.00 | 99.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -1013.00 | -3583.00 | 914.00 | -9.00 |
Free Cash Flow | - | - | -1013.00 | -38.53 Thousand | -586.00 | -4459.00 |
600458
1439
MURGY
002281
PJT
DHY