JPY 2141.0
(-0.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 7.39 Billion | 7.04 Billion | 6.91 Billion | 5.39 Billion | 5.05 Billion |
Cost of Revenue | 4.93 Billion | 4.77 Billion | 4.71 Billion | 3.65 Billion | 3.35 Billion |
Gross Profit | 2.46 Billion | 2.27 Billion | 2.19 Billion | 1.73 Billion | 1.7 Billion |
Operating Expenses | 2.13 Billion | 2.04 Billion | 1.98 Billion | 1.7 Billion | 1.49 Billion |
Selling, General and Administrative Expenses | 2.13 Billion | 2.04 Billion | 1.98 Billion | 1.7 Billion | 1.49 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 2.13 Billion | 10.75 Million | 6.85 Million | 16.29 Million | - |
Cost and Expenses | 7.06 Billion | 6.81 Billion | 6.7 Billion | 5.36 Billion | 4.85 Billion |
Operating Income | 336.59 Million | 226.8 Million | 208.02 Million | 29.17 Million | 206 Million |
Interest Expense | 4.44 Million | 5.65 Million | 7.52 Million | 6.99 Million | 3.56 Million |
Income Tax Expense | 119.29 Million | 96.53 Million | 71.42 Million | 38.81 Million | 81 Million |
Earnings before Tax | 323.9 Million | 231.69 Million | 161.61 Million | 25.46 Million | 204 Million |
Net Income | 204.61 Million | 135.16 Million | 90.18 Million | -13.35 Million | 123 Million |
Earnings Per Share Basic | 154.94 | 103.63 | 69.80 | -10.39 | 94.66 |
Earnings Per Share Diluted | 145.00 | 99.00 | 67.71 | -10.39 | 92.04 |
Weighted Average Shares Outstanding | 1.32 Million | 1.3 Million | 1.29 Million | 1.28 Million | 1.29 Million |
Weighted Average Shares Outstanding (Diluted) | 1.41 Million | 1.36 Million | 1.33 Million | 1.28 Million | 1.33 Million |
Gross Margin | 0.33 | 0.32 | 0.32 | 0.32 | 0.34 |
EBIT Margin | 0.06 | 0.05 | 0.05 | 0.03 | 0.06 |
Profit Margin | 0.03 | 0.02 | 0.01 | -0.00 | 0.02 |
EBITDA | 431.15 Million | 341.59 Million | 272.97 Million | 123.87 Million | 286 Million |
Earnings Before Tax Margin | 0.05 | 0.03 | 0.03 | 0.01 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.67 Billion | 1.54 Billion | 2.07 Billion | 7.39 Billion | 2.13 Billion | 1.63 Billion |
Cost of Revenue | 1.09 Billion | 1.02 Billion | 1.36 Billion | 4.93 Billion | 1.46 Billion | 1.06 Billion |
Gross Profit | 581.61 Million | 518.11 Million | 708.81 Million | 2.46 Billion | 674.39 Million | 564.47 Million |
Operating Expenses | 560.2 Million | 524.47 Million | 585.97 Million | 2.13 Billion | 541.14 Million | 523.7 Million |
Selling, General and Administrative Expenses | 560.2 Million | 524 Million | 586 Million | - | 541 Million | 524 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -153 Thousand | 805 Thousand | 567 Thousand | 2.82 Million | 1.11 Million | -2000.00 |
Cost and Expenses | 1.65 Billion | 1.55 Billion | 1.95 Billion | 7.06 Billion | 2 Billion | 1.59 Billion |
Operating Income | 21.41 Million | -6.35 Million | 122.83 Million | 336.59 Million | 133.24 Million | 40.76 Million |
Interest Expense | 1.48 Million | 967 Thousand | 1.15 Million | 4.44 Million | 1.24 Million | 1.44 Million |
Income Tax Expense | 14.43 Million | -1.71 Million | 31.66 Million | 119.29 Million | 45.57 Million | 23.86 Million |
Earnings before Tax | 19.97 Million | -5.62 Million | 112.06 Million | 323.9 Million | 132.58 Million | 38.92 Million |
Net Income | 5.53 Million | -3.91 Million | 80.39 Million | 204.61 Million | 87.01 Million | 15.06 Million |
Earnings Per Share Basic | 4.19 | -2.96 | 60.49 | - | 65.82 | 11.35 |
Earnings Per Share Diluted | 4.10 | -2.96 | 56.47 | - | 61.12 | 10.67 |
Weighted Average Shares Outstanding | 1.32 Million | 1.32 Million | 1.41 Million | 1.32 Million | 1.42 Million | 1.4 Million |
Weighted Average Shares Outstanding (Diluted) | 1.35 Million | 1.32 Million | 1.42 Million | 1.41 Million | 1.42 Million | 1.41 Million |
Gross Margin | 0.35 | 0.33 | 0.34 | 0.33 | 0.32 | 0.35 |
EBIT Margin | 0.03 | -0.00 | 0.06 | - | 0.06 | 0.03 |
Profit Margin | 0.00 | -0.00 | 0.04 | 0.03 | 0.04 | 0.01 |
EBITDA | 48.63 Million | -5.53 Million | 123.48 Million | - | 134.36 Million | 40.86 Million |
Earnings Before Tax Margin | 0.01 | -0.00 | 0.06 | 0.05 | 0.06 | 0.02 |
MURGY
BYLB
7235
DHY
ATHC
600458