USD 21.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.84 Billion | 20.13 Billion | 18.57 Billion | 16.7 Billion | 14.59 Billion | 12.64 Billion |
Total Current Assets | 8.61 Billion | 9.37 Billion | 8.14 Billion | 6.95 Billion | 5.75 Billion | 4.99 Billion |
Cash And Short Term Investments | 3.29 Billion | 3.75 Billion | 3.2 Billion | 3.05 Billion | 2.32 Billion | 1.91 Billion |
Cash and Cash Equivalents | 2.98 Billion | 3.63 Billion | 3.06 Billion | 2.89 Billion | 2.15 Billion | 1.8 Billion |
Short Term Investments | 308 Million | 114.7 Million | 135.4 Million | 159.2 Million | 169.1 Million | 115.7 Million |
Net Receivables | 4.99 Billion | 5.27 Billion | 4.72 Billion | 3.7 Billion | 3.29 Billion | 2.79 Billion |
Inventory | 325.9 Million | 326 Million | 202.5 Million | 186.9 Million | 122.6 Million | 94.3 Million |
Other Current Assets | 6.9 Million | 18 Million | 13.9 Million | 7.5 Million | 12.8 Million | 188.4 Million |
Total Non-Current Assets | 10.22 Billion | 10.76 Billion | 10.42 Billion | 9.75 Billion | 8.84 Billion | 7.65 Billion |
Net PPE | 1.72 Billion | 1.78 Billion | 1.73 Billion | 1.63 Billion | 1.5 Billion | 828.4 Million |
Good Will And Intangible Assets | 7.86 Billion | 8.32 Billion | 8.07 Billion | 7.4 Billion | 6.67 Billion | 6.24 Billion |
Good Will | 5.87 Billion | 5.94 Billion | 5.6 Billion | 5.12 Billion | 4.57 Billion | 4.25 Billion |
Intangible Assets | 1.98 Billion | 2.37 Billion | 2.47 Billion | 2.27 Billion | 2.09 Billion | 1.99 Billion |
Long-Term Investments | -75.2 Million | 105.8 Million | 50.3 Million | 36.2 Million | 6.5 Million | 436.2 Million |
Tax Assets | 228.6 Million | 267.3 Million | 250.7 Million | 202.9 Million | 177.7 Million | 84.8 Million |
Other Non Current Assets | 478.8 Million | 282.3 Million | 311.4 Million | 468.7 Million | 480.5 Million | 58.2 Million |
Other Assets | - | - | 200 Thousand | 300 Thousand | - | - |
Total Liabilities | 9.76 Billion | 9.91 Billion | 8.92 Billion | 7.74 Billion | 6.61 Billion | 4.94 Billion |
Total Current Liabilities | 6.03 Billion | 6.29 Billion | 5.52 Billion | 4.61 Billion | 3.86 Billion | 3.11 Billion |
Account Payables | 1.12 Billion | 1.03 Billion | 1.01 Billion | 848.5 Million | 664.6 Million | 938.2 Million |
Tax Payables | 416.8 Million | 438 Million | 334.5 Million | 298.4 Million | 89.5 Million | 73.7 Million |
Short Term Debt | 1.33 Billion | 1.41 Billion | 1.25 Billion | 887 Million | 906.1 Million | 610.5 Million |
Deferred Revenue | 3.37 Billion | 1.12 Billion | 3.05 Billion | 2.71 Billion | 1.96 Billion | 419.3 Million |
Other Current Liabilities | 201.1 Million | 2.72 Billion | 197.4 Million | 171.4 Million | 331.6 Million | 1.15 Billion |
Total Non Current Liabilities | 3.73 Billion | 3.62 Billion | 3.4 Billion | 3.12 Billion | 2.75 Billion | 1.82 Billion |
Long-Term Debt | 2.76 Billion | 2.55 Billion | 2.18 Billion | 2.09 Billion | 1.83 Billion | 1.08 Billion |
Deferred Revenue Non Current | 91.2 Million | 141.2 Million | 180.7 Million | 193.9 Million | 98.7 Million | 32.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 432.1 Million | 350.9 Million | 424.1 Million | 307.1 Million | 341.1 Million | 294.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.07 Billion | 10.21 Billion | 9.64 Billion | 8.95 Billion | 7.98 Billion | 7.66 Billion |
Stock Holders Equity | 5.3 Billion | 6.54 Billion | 6.28 Billion | 6.04 Billion | 5.76 Billion | 5.71 Billion |
Common Stock | 83 Million | 83 Million | 83 Million | 83 Million | 83 Million | 83 Million |
Retained Earnings | 2.45 Billion | 2.25 Billion | 2.02 Billion | 1.81 Billion | 1.66 Billion | 1.61 Billion |
Accumulated other comprehensive income | -228.4 Million | 29 Million | -8.69 Million | -34.29 Million | -163 Million | -157.29 Million |
Common Stock Equity | 5.3 Billion | 6.54 Billion | 6.28 Billion | 6.04 Billion | 5.76 Billion | 5.71 Billion |
Capital Lease Obligation | 754.8 Million | 800 Million | 846.1 Million | 728.6 Million | 689 Million | 32.1 Million |
Total Investments | 232.8 Million | 220.5 Million | 185.7 Million | 195.4 Million | 175.6 Million | 551.9 Million |
Total Debt | 4.09 Billion | 3.96 Billion | 3.43 Billion | 2.98 Billion | 2.74 Billion | 1.72 Billion |
Net Debt | 1.11 Billion | 331.7 Million | 368.6 Million | 87.9 Million | 591.1 Million | -75 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.43 Billion | 18.82 Billion | 18.84 Billion | 18.84 Billion | 19 Billion | 5.46 Billion |
Total Current Assets | 8.24 Billion | 8.6 Billion | 8.61 Billion | 8.61 Billion | 8.55 Billion | 739.6 Million |
Cash And Short Term Investments | 2.9 Billion | 3.25 Billion | 3.29 Billion | 3.29 Billion | 2.94 Billion | 162.8 Million |
Cash and Cash Equivalents | 2.63 Billion | 2.93 Billion | 2.98 Billion | 2.98 Billion | 2.59 Billion | 162.8 Million |
Short Term Investments | 265.8 Million | 323.5 Million | 308 Million | 308 Million | 346.7 Million | 388.6 Million |
Net Receivables | 4.69 Billion | 4.71 Billion | 4.99 Billion | 4.99 Billion | 5.24 Billion | 563.9 Million |
Inventory | 282.9 Million | 273 Million | 325.9 Million | 325.9 Million | 352 Million | 8.6 Million |
Other Current Assets | 366.3 Million | 358.3 Million | 6.9 Million | 6.9 Million | 12.5 Million | 4.3 Million |
Total Non-Current Assets | 10.19 Billion | 10.22 Billion | 10.22 Billion | 10.22 Billion | 10.45 Billion | 4.72 Billion |
Net PPE | 1.71 Billion | 1.7 Billion | 1.72 Billion | 1.72 Billion | 1.72 Billion | 374.7 Million |
Good Will And Intangible Assets | 7.82 Billion | 7.81 Billion | 7.86 Billion | 7.86 Billion | 8.05 Billion | 2.21 Billion |
Good Will | 5.89 Billion | 5.85 Billion | 5.87 Billion | 5.87 Billion | 5.93 Billion | 1.93 Billion |
Intangible Assets | 1.92 Billion | 1.95 Billion | 1.98 Billion | 1.98 Billion | 2.12 Billion | 277.2 Million |
Long-Term Investments | 314.9 Million | 347.8 Million | -75.2 Million | -75.2 Million | -100.1 Million | 362.4 Million |
Tax Assets | 234.1 Million | 236.2 Million | 228.6 Million | 228.6 Million | 232.6 Million | 256 Million |
Other Non Current Assets | 113.6 Million | 116.6 Million | 478.8 Million | 478.8 Million | 545.6 Million | 1.52 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.22 Billion | 9.52 Billion | 9.76 Billion | 9.76 Billion | 9.82 Billion | 506.8 Million |
Total Current Liabilities | 5.84 Billion | 6.09 Billion | 6.03 Billion | 6.03 Billion | 5.87 Billion | 316.9 Million |
Account Payables | 1.33 Billion | 1.32 Billion | 1.12 Billion | 1.12 Billion | 936.1 Million | 96.9 Million |
Tax Payables | 152.3 Million | 174.5 Million | 416.8 Million | 416.8 Million | 301 Million | 18.1 Million |
Short Term Debt | 1.36 Billion | 1.38 Billion | 1.33 Billion | 1.33 Billion | 1.51 Billion | 12.9 Million |
Deferred Revenue | 1.16 Billion | 1.31 Billion | 3.37 Billion | 3.37 Billion | 3.28 Billion | 150.3 Million |
Other Current Liabilities | 1.98 Billion | 2.07 Billion | 201.1 Million | 201.1 Million | 138.5 Million | 56.8 Million |
Total Non Current Liabilities | 3.38 Billion | 3.43 Billion | 3.73 Billion | 3.73 Billion | 3.94 Billion | 189.9 Million |
Long-Term Debt | 2.01 Billion | 2.01 Billion | 2.76 Billion | 2.76 Billion | 3 Billion | 55.8 Million |
Deferred Revenue Non Current | 135.3 Million | 139.1 Million | 91.2 Million | 91.2 Million | 123.5 Million | 27.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 819.5 Million | 854.9 Million | 432.1 Million | 432.1 Million | 340.3 Million | 63 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.16 Billion | 9.24 Billion | 9.07 Billion | 9.07 Billion | 9.18 Billion | 8.56 Billion |
Stock Holders Equity | 5.27 Billion | 5.4 Billion | 5.3 Billion | 5.3 Billion | 5.36 Billion | 4.96 Billion |
Common Stock | 83 Million | 83 Million | 83 Million | 83 Million | 83 Million | 83 Million |
Retained Earnings | 2.44 Billion | 2.58 Billion | 2.45 Billion | 2.45 Billion | 2.32 Billion | 699.4 Million |
Accumulated other comprehensive income | -242.39 Million | -252.1 Million | -228.4 Million | -228.4 Million | -38.29 Million | -142.7 Million |
Common Stock Equity | 5.27 Billion | 5.4 Billion | 5.3 Billion | 5.3 Billion | 5.36 Billion | 4.96 Billion |
Capital Lease Obligation | 520.9 Million | 516.4 Million | 754.8 Million | 754.8 Million | 743.6 Million | 68.7 Million |
Total Investments | 580.7 Million | 671.3 Million | 232.8 Million | 232.8 Million | 246.6 Million | 2.07 Billion |
Total Debt | 3.89 Billion | 3.91 Billion | 4.09 Billion | 4.09 Billion | 4.51 Billion | 68.7 Million |
Net Debt | 1.25 Billion | 980.9 Million | 1.11 Billion | 1.11 Billion | 1.92 Billion | -94.1 Million |
BLU
XXII
8163
5591
AKSO
BAJFINANCE